Cost Breakdown
Name/Model: Cauldron-Born (Ebon Jaguar) Y
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (182 pts) 9.5 x 20,000 190,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 294,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 424,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 6,057,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,257,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,457,333.33
Life Support: 50,000 (+) 50,000.00 = 7,507,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,637,333.33
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 7,715,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 7,728,333.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,773,833.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,773,833.33
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 100,000.00
CASE 2 x 50,000 (+) 100,000.00 = 200,000.00
ER Large Laser 200,000 (+) 200,000.00 = 400,000.00
ER Large Laser 200,000 (+) 200,000.00 = 600,000.00
ER Small Laser 11,250 (+) 11,250.00 = 611,250.00
Gauss Rifle 300,000 (+) 300,000.00 = 911,250.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 911,250.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 911,250.00
Small Pulse Laser 16,000 (+) 16,000.00 = 927,250.00
Small Pulse Laser 16,000 (+) 16,000.00 = 943,250.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,063,250.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,063,250.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,063,250.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,773,833.33
Weapons and Equipment Cost: (+) 1,063,250.00 = 8,837,083.33
OmniMech Conversion Cost: (7,773,833.33 + 1,063,250.00) x 0.25 (+) 2,209,270.83 = 11,046,354.17
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 18,226,484.37
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,226,484.00
|