Distribution

Name/Model:         Samurai SMR-1
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================

Left Arm                         Head                             Right Arm                        
1. Shoulder                      1. Life Support                  1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                       2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit                       3. Lower Arm Actuator            
4. Hand Actuator                 4. Triple-Strength Myomer        4. Hand Actuator                 
5. SRM 4                         5. Sensors                       5.Sword                         
6. SRM 4 (Ammo 25)               6. Life Support                  6.Sword                         
                                                                                                  
1.SRM 6                                                          1.Sword                         
2.SRM 6                                                          2.Sword                         
3. SRM 6 (Ammo 15)                                                3.Sword                         
4. Machine Gun                                                    4.Sword                         
5. Machine Gun (Ammo 100)                                         5.Sword                         
6. Roll Again                                                     6. Triple-Strength Myomer        
                                                                                                   
Left Torso                       Center Torso                     Right Torso                      
1. XL Engine                     1. XL Engine                     1. XL Engine                     
2. XL Engine                     2. XL Engine                     2. XL Engine                     
3. XL Engine                     3. XL Engine                     3. XL Engine                     
4.ER PPC                        4. Gyro                          4.ER PPC                        
5.ER PPC                        5. Gyro                          5.ER PPC                        
6.ER PPC                        6. Gyro                          6.ER PPC                        
                                                                                                   
1.Double Heat Sink              1. Gyro                          1. Medium Pulse Laser            
2.Double Heat Sink              2. XL Engine                     2. Medium Pulse Laser            
3.Double Heat Sink              3. XL Engine                     3. Medium Pulse Laser            
4. CASE                          4. XL Engine                     4. Roll Again                    
5. Roll Again                    5. Triple-Strength Myomer        5. Roll Again                    
6. Roll Again                    6. Triple-Strength Myomer        6. Roll Again                    
                                                                                                   
Left Leg                                                          Right Leg                        
1. Hip                                                            1. Hip                           
2. Upper Leg Actuator                                             2. Upper Leg Actuator            
3. Lower Leg Actuator                                             3. Lower Leg Actuator            
4. Foot Actuator                                                  4. Foot Actuator                 
5. Triple-Strength Myomer                                         5. Triple-Strength Myomer        
6. Roll Again                                                     6. Roll Again                    

                 Battle Value Breakdown

Name/Model:         Samurai SMR-1
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Standard):                           293 x 2.5 x 1               732.500             
  Internal Structure (Standard w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   841.250
  Gyro (Standard):                            95 x 0.5             (+)     47.500  =   888.750
  Explosive Ammunition:                       3 Critical Spaces    (-)     45.000  =   843.750
  Defensive Movement Factor:                  +3                   (*)       1.30  = 1,096.875
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                       1,096.875

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                        
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 49 (Weapons) = -13                        
  Offensive Equipment:                                                                        
       ER PPC                                                             229.000             
       ER PPC                                                      (+)    229.000  =   458.000
       SRM 6                                                       (+)     59.000  =   517.000
       Medium Pulse Laser                                          (+)     48.000  =   565.000
       Sword                                                       (+)     37.950  =   602.950
       Medium Pulse Laser                     [Inefficient]        (+)     24.000  =   626.950
       Medium Pulse Laser                     [Inefficient]        (+)     24.000  =   650.950
       SRM 4                                  [Inefficient]        (+)     19.500  =   670.450
       SRM 6 (Ammo 15)                                             (+)      7.000  =   677.450
       Machine Gun                                                 (+)      5.000  =   682.450
       SRM 4 (Ammo 25)                                             (+)      5.000  =   687.450
       Machine Gun (Ammo 100)                                      (+)      0.500  =   687.950
  Total 'Mech Tonnage:                                             (+)    142.500  =   830.450
  Speed Factor:                               8 (Run) + 0 (Jump)   (*)      1.370  = 1,137.717
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                       1,137.717

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                              1,096.875             
  Offensive Battle Rating:                                         (+)  1,137.717  = 2,234.592
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                           2,235

                 Cost Breakdown

Name/Model:         Samurai SMR-1
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                   (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Standard):      95 x 400 x 1                             (+)         38,000.00  =       223,000.00
  Myomer (Triple-Strength):           95 x 16,000                              (+)      1,520,000.00  =     1,743,000.00
  Engine (XL):                        (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    11,369,666.67
  Gyro (Standard):                    4.0 x 300,000                            (+)      1,200,000.00  =    12,569,666.67
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =    12,769,666.67
  Life Support:                       50,000                                   (+)         50,000.00  =    12,819,666.67
  Sensors:                            95 x 2,000                               (+)        190,000.00  =    13,009,666.67
  Heat Sinks (Double):                16 x 6,000                               (+)         96,000.00  =    13,105,666.67
  Arm Actuators:                      95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    13,149,366.67
  Leg Actuators:                      95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    13,215,866.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                     13,215,866.67

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  CASE                                50,000                                               50,000.00                    
  ER PPC                              300,000                                  (+)        300,000.00  =       350,000.00
  ER PPC                              300,000                                  (+)        300,000.00  =       650,000.00
  Machine Gun                         5,000                                    (+)          5,000.00  =       655,000.00
  Machine Gun (Ammo 100) [Empty Bin]  0                                        (+)              0.00  =       655,000.00
  Medium Pulse Laser                  60,000                                   (+)         60,000.00  =       715,000.00
  Medium Pulse Laser                  60,000                                   (+)         60,000.00  =       775,000.00
  Medium Pulse Laser                  60,000                                   (+)         60,000.00  =       835,000.00
  SRM 4                               60,000                                   (+)         60,000.00  =       895,000.00
  SRM 4 (Ammo 25) [Empty Bin]         0                                        (+)              0.00  =       895,000.00
  SRM 6                               80,000                                   (+)         80,000.00  =       975,000.00
  SRM 6 (Ammo 15) [Empty Bin]         0                                        (+)              0.00  =       975,000.00
  Sword                               5 x 10,000                               (+)         50,000.00  =     1,025,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            1,025,000.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                     13,215,866.67                    
  Weapons and Equipment Cost:                                                  (+)      1,025,000.00  =    14,240,866.67
  BattleMech Cost Multiplier:         1 + (95 / 100)                           (*)              1.95  =    27,769,690.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      27,769,690.00

                 Alpha Strike Conversion

Name/Model:         Samurai SMR-1
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 49 (Weapons) - 4 (Base)                                                      (-)       47  =      -15
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Machine Gun                                                                                 (+)    0.200  =    0.200
     SRM 4                                                                                       (+)    0.600  =    0.800
     Medium Pulse Laser                                                                          (+)    0.660  =    1.460
     Medium Pulse Laser                                                                          (+)    0.660  =    2.120
     Medium Pulse Laser                                                                          (+)    0.660  =    2.780
     SRM 6                                                                                       (+)    0.800  =    3.580
     ER PPC                                                                                      (+)    1.000  =    4.580
     ER PPC                                                                                      (+)    1.000  =    5.580
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  178.560
     Divided by the maximum heat output - 4                                                      (/)       47  =    3.799
     Rounded up to the nearest tenth                                                                           =      3.8
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         4

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 49 (Weapons) - 4 (Base)                                                      (-)       47  =      -15
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     SRM 4                                                                                       (+)    0.600  =    0.600
     Medium Pulse Laser                                                                          (+)    0.660  =    1.260
     Medium Pulse Laser                                                                          (+)    0.660  =    1.920
     Medium Pulse Laser                                                                          (+)    0.660  =    2.580
     SRM 6                                                                                       (+)    0.800  =    3.380
     ER PPC                                                                                      (+)    1.000  =    4.380
     ER PPC                                                                                      (+)    1.000  =    5.380
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  172.160
     Divided by the maximum heat output - 4                                                      (/)       47  =    3.663
     Rounded up to the nearest tenth                                                                           =      3.7
     Unit receives Overheat (OV) value of 2                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        4

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 30 (Weapons) - 4 (Base)                                                      (-)       28  =        4
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER PPC                                                                                      (+)    1.000  =    1.000
     ER PPC                                                                                      (+)    1.000  =    2.000
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.0
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          2

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                   =     CASE
  Unit is equipped with Sword                                                                                  =      MEL
  Unit is equipped with forward facing SRMs                                                                    =   SRM1/1
  Unit is equipped with Triple-Strength Myomer                                                                 =      TSM

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                                =   14.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   16.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                              (+)    1.500  =   17.500
     Special Ability Factor      [MEL] Melee Weapon                                              (+)    0.500  =   18.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =   19.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   19.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   24.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   26.400
     Final DIR                   Round to nearest half point                                                   =   26.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   26.500  =   27.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   19.000
     Defensive Value                                                                             (+)   27.500  =   46.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     47