Distribution

Name/Model:         Whitworth WTH-3K
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

======================================================================================

Left Arm                       Head                      Right Arm                    
1. Shoulder                    1. Life Support           1. Shoulder                  
2. Upper Arm Actuator          2. Sensors                2. Upper Arm Actuator        
3. Lower Arm Actuator          3. Cockpit                3. Lower Arm Actuator        
4. Hand Actuator               4. Endo Steel             4. Hand Actuator             
5. ER Medium Laser             5. Sensors                5. ER Medium Laser           
6.Double Heat Sink            6. Life Support           6.Double Heat Sink          
                                                                                    
1.Double Heat Sink                                      1.Double Heat Sink          
2.Double Heat Sink                                      2.Double Heat Sink          
3. Endo Steel                                            3. Endo Steel                
4. Endo Steel                                            4. Endo Steel                
5. Endo Steel                                            5. Endo Steel                
6. Endo Steel                                            6. Endo Steel                
                                                                                      
Left Torso                     Center Torso              Right Torso                  
1.C3 Computer (Master)        1. Fusion Engine          1. LRM 5                     
2.C3 Computer (Master)        2. Fusion Engine          2. LRM 5                     
3.C3 Computer (Master)        3. Fusion Engine          3. LRM 5 (Ammo 24)           
4.C3 Computer (Master)        4. Gyro                   4.Double Heat Sink          
5.C3 Computer (Master)        5. Gyro                   5.Double Heat Sink          
6. LRM 5                       6. Gyro                   6.Double Heat Sink          
                                                                                      
1. Endo Steel                  1. Gyro                   1.Double Heat Sink          
2. Endo Steel                  2. Fusion Engine          2.Double Heat Sink          
3. Endo Steel                  3. Fusion Engine          3.Double Heat Sink          
4. Endo Steel                  4. Fusion Engine          4. Endo Steel                
5. Roll Again                  5. LRM 5                  5. Roll Again                
6. Roll Again                  6. LRM 5 (Ammo 24)        6. Roll Again                
                                                                                      
Left Leg                                                 Right Leg                    
1. Hip                                                   1. Hip                       
2. Upper Leg Actuator                                    2. Upper Leg Actuator        
3. Lower Leg Actuator                                    3. Lower Leg Actuator        
4. Foot Actuator                                         4. Foot Actuator             
5. Jump Jet                                              5. Jump Jet                  
6. Jump Jet                                              6. Jump Jet                  

                 Battle Value Breakdown

Name/Model:         Whitworth WTH-3K
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Standard):                                 128 x 2.5 x 1              320.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 67 x 1.5 x 1 x 1    (+)    100.500  =   420.500
  Gyro (Standard):                                  40 x 0.5            (+)     20.000  =   440.500
  Explosive Ammunition:                             2 Critical Spaces   (-)     30.000  =   410.500
  Defensive Movement Factor:                        +2                  (*)       1.20  =   492.600
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              492.600

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 20 (Heat Sinks) - 4 (Movement) - 18 (Weapons) = 4                               
  Offensive Equipment:                                                                             
       ER Medium Laser                                                          62.000             
       ER Medium Laser                                                  (+)     62.000  =   124.000
       LRM 5                                                            (+)     45.000  =   169.000
       LRM 5                                                            (+)     45.000  =   214.000
       LRM 5                                                            (+)     45.000  =   259.000
       LRM 5                                                            (+)     45.000  =   304.000
       LRM 5 (Ammo 24)                                                  (+)      6.000  =   310.000
       LRM 5 (Ammo 24)                                                  (+)      6.000  =   316.000
  Total 'Mech Tonnage:                                                  (+)     40.000  =   356.000
  Speed Factor:                                     6 (Run) + 2 (Jump)  (*)      1.370  =   487.720
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              487.720

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     492.600             
  Offensive Battle Rating:                                              (+)    487.720  =   980.320
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                  980

                 Cost Breakdown

Name/Model:         Whitworth WTH-3K
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                (128 pts) 8.0 x 10,000                               80,000.00                    
  Internal Structure (Endo Steel): 40 x 1,600 x 1                           (+)         64,000.00  =       144,000.00
  Myomer (Standard):               40 x 2,000                               (+)         80,000.00  =       224,000.00
  Engine (Fusion):                 (5,000 x 160 x 40) / 75                  (+)        426,666.67  =       650,666.67
  Gyro (Standard):                 2.0 x 300,000                            (+)        600,000.00  =     1,250,666.67
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     1,450,666.67
  Life Support:                    50,000                                   (+)         50,000.00  =     1,500,666.67
  Sensors:                         40 x 2,000                               (+)         80,000.00  =     1,580,666.67
  Heat Sinks (Double):             10 x 6,000                               (+)         60,000.00  =     1,640,666.67
  Arm Actuators:                   40 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         18,400.00  =     1,659,066.67
  Leg Actuators:                   40 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         28,000.00  =     1,687,066.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   1,687,066.67

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  C3 Computer (Master)             1,500,000                                         1,500,000.00                    
  ER Medium Laser                  80,000                                   (+)         80,000.00  =     1,580,000.00
  ER Medium Laser                  80,000                                   (+)         80,000.00  =     1,660,000.00
  Jump Jets                        40 x (4 x 4) x 200                       (+)        128,000.00  =     1,788,000.00
  LRM 5                            30,000                                   (+)         30,000.00  =     1,818,000.00
  LRM 5                            30,000                                   (+)         30,000.00  =     1,848,000.00
  LRM 5                            30,000                                   (+)         30,000.00  =     1,878,000.00
  LRM 5                            30,000                                   (+)         30,000.00  =     1,908,000.00
  LRM 5 (Ammo 24) [Empty Bin]      0                                        (+)              0.00  =     1,908,000.00
  LRM 5 (Ammo 24) [Empty Bin]      0                                        (+)              0.00  =     1,908,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,908,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   1,687,066.67                    
  Weapons and Equipment Cost:                                               (+)      1,908,000.00  =     3,595,066.67
  BattleMech Cost Multiplier:      1 + (40 / 100)                           (*)              1.40  =     5,033,093.33
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    5,033,093.00

                 Alpha Strike Conversion

Name/Model:         Whitworth WTH-3K
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

=====================================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =        BM
-------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                   BM

=====================================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       40 (greater than or equal to 40 and less than 60)                                        =         2
-------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                            2

=====================================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                                 =        8"
     Ground Target Movement Modifier at 8" is 1                                                                                      
                                                                                                                                     
  Jumping Movement:              4 (Jump)                                                                                 =       8"j
     Jumping Target Movement Modifier at 8" is 1                                                                                     
-------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                8"j

=====================================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                   
     20 (Heat Sinks)                                                                                                      =        20
     4 (Movement) + 18 (Weapons) - 4 (Base)                                                                 (-)       18  =         2
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     LRM 5                                                                                                  (+)    0.150  =     0.150
     LRM 5                                                                                                  (+)    0.150  =     0.300
     LRM 5                                                                                                  (+)    0.150  =     0.450
     LRM 5                                                                                                  (+)    0.150  =     0.600
     ER Medium Laser                                                                                        (+)    0.500  =     1.100
     ER Medium Laser                                                                                        (+)    0.500  =     1.600
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                      =       1.6
-------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                     2

=====================================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                   
     20 (Heat Sinks)                                                                                                      =        20
     4 (Movement) + 18 (Weapons) - 4 (Base)                                                                 (-)       18  =         2
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     LRM 5                                                                                                  (+)    0.300  =     0.300
     LRM 5                                                                                                  (+)    0.300  =     0.600
     LRM 5                                                                                                  (+)    0.300  =     0.900
     LRM 5                                                                                                  (+)    0.300  =     1.200
     ER Medium Laser                                                                                        (+)    0.500  =     1.700
     ER Medium Laser                                                                                        (+)    0.500  =     2.200
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                      =       2.2
-------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                    3

=====================================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                   
     20 (Heat Sinks)                                                                                                      =        20
     4 (Movement) + 8 (Weapons) - 4 (Base)                                                                  (-)        8  =        12
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     LRM 5                                                                                                  (+)    0.300  =     0.300
     LRM 5                                                                                                  (+)    0.300  =     0.600
     LRM 5                                                                                                  (+)    0.300  =     0.900
     LRM 5                                                                                                  (+)    0.300  =     1.200
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                      =       1.2
-------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                      2

=====================================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      128 armor points x 1                                                            128.000  =   128.000
     Armor Factor Conversion                                                                                (/)       30  =     4.267
-------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                  4

=====================================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 40 ton BattleMech                                               =       3.0
-------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                              3

=====================================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with one C3 Computer (Master)                                                                          =       C3M
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =       IF1
  Unit is equipped with forward facing LRMs                                                                               =  LRM1/1/1
  Unit is equipped as a mobile headquarters                                                                               =      MHQ5
  Unit is equipped with C3 Computer (Master)                                                                              =       TAG

=====================================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                            
     Attack Damage Factor        2 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                                           =    10.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                                  (+)    1.000  =    11.000
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =    11.000
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =    12.000
     Special Ability Factor      [TAG] Standard TAG                                                         (+)    0.500  =    12.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =    12.500
                                                                                                                                     
  Defensive Interaction Rating:                                                                                                      
     Armor Factor                4 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =     8.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                           (+)    3.000  =    11.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                                  (*)    1.100  =    12.100
     Final DIR                   Round to nearest half point                                                              =    12.000
                                                                                                                                     
  Unit's Defensive Value:                                                                                                            
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                                                     =     1.500
     Final DIR                   Defensive Interaction Rating                                               (+)   12.000  =    13.500
                                                                                                                                     
  Unit's Final Point Value:                                                                                                          
     Offensive Value                                                                                                      =    12.500
     Defensive Value                                                                                        (+)   13.500  =    26.000
     C3                          26 (Subtotal) x 0.05                                                       (+)    1.500  =    27.500
     Force Bonus                 [MHQ5] Mobile Headquarters                                                 (+)    5.000  =    32.500
-------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                 33