Cost Breakdown
Name/Model: Magi Infantry Support Vehicle Royal
Technology: Inner Sphere
Tonnage: 70
Configuration: Tracked Combat Vehicle
=========================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (170 pts) 9.5 x 20,000 190,000.00
Internal Structure (Standard) 7.0 x 10,000 (+) 70,000.00 = 260,000.00
Control Components 3.5 x 10,000 (+) 35,000.00 = 295,000.00
Engine (XL) (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 6,828,333.33
Heat Sinks (Single) 8 x 2,000 (+) 16,000.00 = 6,844,333.33
---------------------------------------------------------------------------------------------------------
Total Structural Cost 6,844,333.33
=========================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------
Beagle Active Probe 200,000 200,000.00
CASE 50,000 (+) 50,000.00 = 250,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 425,000.00
Machine Gun 5,000 (+) 5,000.00 = 430,000.00
Machine Gun 5,000 (+) 5,000.00 = 435,000.00
Machine Gun 5,000 (+) 5,000.00 = 440,000.00
Machine Gun 5,000 (+) 5,000.00 = 445,000.00
Machine Gun 5,000 (+) 5,000.00 = 450,000.00
Machine Gun 5,000 (+) 5,000.00 = 455,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 455,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 515,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 575,000.00
SRM 2 10,000 (+) 10,000.00 = 585,000.00
SRM 2 10,000 (+) 10,000.00 = 595,000.00
SRM 2 (Ammo 50) [Empty Bin] 0 (+) 0.00 = 595,000.00
---------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 595,000.00
=========================================================================================================
Combat Vehicle Cost
---------------------------------------------------------------------------------------------------------
Structural Cost 6,844,333.33
Weapons and Equipment Cost (+) 595,000.00 = 7,439,333.33
Combat Vehicle Cost Multiplier 1 + (70 / 100) (*) 1.7 = 12,646,866.67
---------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 12,646,867.00
|