Cost Breakdown
Name/Model: Excalibur I (Valkyrie) PXH-3K
Technology: Inner Sphere
Tonnage: 50
Configuration: Biped FrankenMech
====================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------
Armor (Standard): (169 pts) 11.0 x 10,000 110,000.00
Internal Structure (Standard): 50 x 400 x 1 (+) 20,000.00 = 130,000.00
Myomer (Triple-Strength): 50 x 16,000 (+) 800,000.00 = 930,000.00
Engine (XL (Prototype)): (100,000 x 300 x 50) / 75 (+) 20,000,000.00 = 20,930,000.00
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 22,730,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 22,930,000.00
Life Support: 50,000 (+) 50,000.00 = 22,980,000.00
Sensors: 50 x 2,000 (+) 100,000.00 = 23,080,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 23,140,000.00
Arm Actuators: 50 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 23,000.00 = 23,163,000.00
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 23,198,000.00
--------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 23,198,000.00
====================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------
ER Large Laser (Prototype) 600,000 600,000.00
ER Large Laser (Prototype) 600,000 (+) 600,000.00 = 1,200,000.00
Improved Jump Jets (Prototype) 50 x (6 x 6) x 500 (+) 900,000.00 = 2,100,000.00
Medium Pulse Laser (Prototype) 300,000 (+) 300,000.00 = 2,400,000.00
Medium Pulse Laser (Prototype) 300,000 (+) 300,000.00 = 2,700,000.00
--------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,700,000.00
====================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------
Structural Cost: 23,198,000.00
Weapons and Equipment Cost: (+) 2,700,000.00 = 25,898,000.00
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 38,847,000.00
--------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 38,847,000.00
|