Cost Breakdown
Name/Model: Koshi (Mist Lynx) A
Technology: Clan
Tonnage: 25
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (67 pts) 3.5 x 20,000 70,000.00
Internal Structure (Endo Steel): 25 x 1,600 x 1 (+) 40,000.00 = 110,000.00
Myomer (Standard): 25 x 2,000 (+) 50,000.00 = 160,000.00
Engine (XL): (20,000 x 175 x 25) / 75 (+) 1,166,666.67 = 1,326,666.67
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,926,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,126,666.67
Life Support: 50,000 (+) 50,000.00 = 2,176,666.67
Sensors: 25 x 2,000 (+) 50,000.00 = 2,226,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,286,666.67
Arm Actuators: 25 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 11,500.00 = 2,298,166.67
Leg Actuators: 25 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 17,500.00 = 2,315,666.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,315,666.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 300,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 400,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 400,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 400,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 400,000.00
Anti-Personnel Pod 1,500 (+) 1,500.00 = 401,500.00
Anti-Personnel Pod 1,500 (+) 1,500.00 = 403,000.00
CASE 2 x 50,000 (+) 100,000.00 = 503,000.00
Flamer 7,500 (+) 7,500.00 = 510,500.00
Jump Jets 25 x (6 x 6) x 200 (+) 180,000.00 = 690,500.00
Machine Gun 5,000 (+) 5,000.00 = 695,500.00
Machine Gun 5,000 (+) 5,000.00 = 700,500.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 700,500.00
TAG 50,000 (+) 50,000.00 = 750,500.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 750,500.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,315,666.67
Weapons and Equipment Cost: (+) 750,500.00 = 3,066,166.67
OmniMech Conversion Cost: (2,315,666.67 + 750,500.00) x 0.25 (+) 766,541.67 = 3,832,708.33
BattleMech Cost Multiplier: 1 + (25 / 100) (*) 1.25 = 4,790,885.42
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 4,790,885.00
|