Cost Breakdown
Name/Model: Koshi (Mist Lynx) D
Technology: Clan
Tonnage: 25
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (67 pts) 3.5 x 20,000 70,000.00
Internal Structure (Endo Steel): 25 x 1,600 x 1 (+) 40,000.00 = 110,000.00
Myomer (Standard): 25 x 2,000 (+) 50,000.00 = 160,000.00
Engine (XL): (20,000 x 175 x 25) / 75 (+) 1,166,666.67 = 1,326,666.67
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,926,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,126,666.67
Life Support: 50,000 (+) 50,000.00 = 2,176,666.67
Sensors: 25 x 2,000 (+) 50,000.00 = 2,226,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,286,666.67
Arm Actuators: 25 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 8,250.00 = 2,294,916.67
Leg Actuators: 25 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 17,500.00 = 2,312,416.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,312,416.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
CASE 1 x 50,000 (+) 50,000.00 = 250,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 330,000.00
ER Small Laser 11,250 (+) 11,250.00 = 341,250.00
Jump Jets 25 x (6 x 6) x 200 (+) 180,000.00 = 521,250.00
Ultra AC/2 120,000 (+) 120,000.00 = 641,250.00
Ultra AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 641,250.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 641,250.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,312,416.67
Weapons and Equipment Cost: (+) 641,250.00 = 2,953,666.67
OmniMech Conversion Cost: (2,312,416.67 + 641,250.00) x 0.25 (+) 738,416.67 = 3,692,083.33
BattleMech Cost Multiplier: 1 + (25 / 100) (*) 1.25 = 4,615,104.17
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 4,615,104.00
|