Cost Breakdown
Name/Model: Puma Assault Tank (Royal) PAT-005b
Technology: Inner Sphere
Tonnage: 95
Configuration: Tracked Combat Vehicle
===============================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (206 pts) 11.5 x 20,000 230,000.00
Internal Structure (Standard) 9.5 x 10,000 (+) 95,000.00 = 325,000.00
Control Components 5 x 10,000 (+) 50,000.00 = 375,000.00
Engine (XL) (20,000 x 285 x 95) / 75 (+) 7,220,000.00 = 7,595,000.00
Heat Sinks (Single) 13 x 2,000 (+) 26,000.00 = 7,621,000.00
Turret 1 x 5,000 (+) 5,000.00 = 7,626,000.00
---------------------------------------------------------------------------------------------------------------
Total Structural Cost 7,626,000.00
===============================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
ER PPC 300,000 (+) 300,000.00 = 350,000.00
Flamer (Vehicle) 7,500 (+) 7,500.00 = 357,500.00
Flamer (Vehicle) (Ammo 20) [Empty Bin] 0 (+) 0.00 = 357,500.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 357,500.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 357,500.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 357,500.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 357,500.00
LRM 20 w/ Artemis IV FCS 250,000 + 100,000 (+) 350,000.00 = 707,500.00
LRM 20 w/ Artemis IV FCS 250,000 + 100,000 (+) 350,000.00 = 1,057,500.00
Medium Laser 40,000 (+) 40,000.00 = 1,097,500.00
Medium Laser 40,000 (+) 40,000.00 = 1,137,500.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,153,500.00
Streak SRM 2 15,000 (+) 15,000.00 = 1,168,500.00
Streak SRM 2 15,000 (+) 15,000.00 = 1,183,500.00
Streak SRM 2 (Ammo 50) [Empty Bin] 0 (+) 0.00 = 1,183,500.00
---------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,183,500.00
===============================================================================================================
Combat Vehicle Cost
---------------------------------------------------------------------------------------------------------------
Structural Cost 7,626,000.00
Weapons and Equipment Cost (+) 1,183,500.00 = 8,809,500.00
Combat Vehicle Cost Multiplier 1 + (95 / 100) (*) 1.95 = 17,178,525.00
---------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 17,178,525.00
|