Cost Breakdown
Name/Model: Daishi (Dire Wolf) B
Technology: Clan
Tonnage: 100
Configuration: Biped OmniMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (304 pts) 19.0 x 10,000 190,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 230,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 430,000.00
Engine (XL): (20,000 x 300 x 100) / 75 (+) 8,000,000.00 = 8,430,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 9,330,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,530,000.00
Life Support: 50,000 (+) 50,000.00 = 9,580,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 9,780,000.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 9,870,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 9,890,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 9,960,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,960,000.00
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
ER PPC 300,000 (+) 300,000.00 = 450,000.00
ER PPC 300,000 (+) 300,000.00 = 750,000.00
ER Small Laser 11,250 (+) 11,250.00 = 761,250.00
LB 10-X AC 400,000 (+) 400,000.00 = 1,161,250.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,161,250.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,161,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,221,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,281,250.00
Ultra AC/2 120,000 (+) 120,000.00 = 1,401,250.00
Ultra AC/2 120,000 (+) 120,000.00 = 1,521,250.00
Ultra AC/2 120,000 (+) 120,000.00 = 1,641,250.00
Ultra AC/2 120,000 (+) 120,000.00 = 1,761,250.00
Ultra AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 1,761,250.00
Ultra AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 1,761,250.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,761,250.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,960,000.00
Weapons and Equipment Cost: (+) 1,761,250.00 = 11,721,250.00
OmniMech Conversion Cost: (9,960,000.00 + 1,761,250.00) x 0.25 (+) 2,930,312.50 = 14,651,562.50
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 29,303,125.00
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 29,303,125.00
|