Cost Breakdown
Name/Model: Swansong Missile Frigate
Technology: Inner Sphere
Tonnage: 300
Configuration: Naval (Displacement Hull) Combat Vehicle
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Standard) (1088 pts) 68.0 x 10,000 680,000.00
Internal Structure (Standard) 30.0 x 10,000 (+) 300,000.00 = 980,000.00
Control Components 15 x 10,000 (+) 150,000.00 = 1,130,000.00
Engine (Fusion) (5,000 x 270 x 300) / 75 (+) 5,400,000.00 = 6,530,000.00
Heat Sinks (Single) 10 x 2,000 (+) 20,000.00 = 6,550,000.00
Turret 5 x 5,000 (+) 25,000.00 = 6,575,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost 6,575,000.00
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
Arrow IV System 450,000 450,000.00
Arrow IV System 450,000 (+) 450,000.00 = 900,000.00
Arrow IV System 450,000 (+) 450,000.00 = 1,350,000.00
Arrow IV System (Ammo 1) [Davy Crockett-M] [Empty Bin] 0 (+) 0.00 = 1,350,000.00
Arrow IV System (Ammo 1) [Davy Crockett-M] [Empty Bin] 0 (+) 0.00 = 1,350,000.00
Arrow IV System (Ammo 1) [Davy Crockett-M] [Empty Bin] 0 (+) 0.00 = 1,350,000.00
Arrow IV System (Ammo 1) [Davy Crockett-M] [Empty Bin] 0 (+) 0.00 = 1,350,000.00
Arrow IV System (Ammo 5) [ADA] [Empty Bin] 0 (+) 0.00 = 1,350,000.00
Arrow IV System (Ammo 5) [ADA] [Empty Bin] 0 (+) 0.00 = 1,350,000.00
Arrow IV System (Ammo 5) [ADA] [Empty Bin] 0 (+) 0.00 = 1,350,000.00
Arrow IV System (Ammo 5) [ADA] [Empty Bin] 0 (+) 0.00 = 1,350,000.00
Arrow IV System (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,350,000.00
Arrow IV System (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,350,000.00
Arrow IV System (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,350,000.00
Arrow IV System (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,350,000.00
Arrow IV System (Ammo 5) [Fuel-Air] [Empty Bin] 0 (+) 0.00 = 1,350,000.00
Arrow IV System (Ammo 5) [Fuel-Air] [Empty Bin] 0 (+) 0.00 = 1,350,000.00
Arrow IV System (Ammo 5) [Fuel-Air] [Empty Bin] 0 (+) 0.00 = 1,350,000.00
Arrow IV System (Ammo 5) [Fuel-Air] [Empty Bin] 0 (+) 0.00 = 1,350,000.00
Arrow IV System (Ammo 5) [Homing] [Empty Bin] 0 (+) 0.00 = 1,350,000.00
Arrow IV System (Ammo 5) [Homing] [Empty Bin] 0 (+) 0.00 = 1,350,000.00
Arrow IV System (Ammo 5) [Homing] [Empty Bin] 0 (+) 0.00 = 1,350,000.00
Arrow IV System (Ammo 5) [Homing] [Empty Bin] 0 (+) 0.00 = 1,350,000.00
CASE 50,000 (+) 50,000.00 = 1,400,000.00
Compartment, Infantry (3 ton) 6 x 0 (+) 0.00 = 1,400,000.00
Compartment, Infantry (3 ton) 6 x 0 (+) 0.00 = 1,400,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 1,600,000.00
Long Tom Artillery Cannon 650,000 (+) 650,000.00 = 2,250,000.00
Long Tom Artillery Cannon (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,250,000.00
Long Tom Artillery Cannon (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,250,000.00
Long Tom Artillery Cannon (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,250,000.00
Long Tom Artillery Cannon (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,250,000.00
Long Tom Artillery Cannon (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,250,000.00
LRM 20 250,000 (+) 250,000.00 = 2,500,000.00
LRM 20 250,000 (+) 250,000.00 = 2,750,000.00
LRM 20 250,000 (+) 250,000.00 = 3,000,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 3,000,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 3,000,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 3,000,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 3,000,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 3,000,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 3,000,000.00
LRM 20 (Ammo 6) [Smoke] [Empty Bin] 0 (+) 0.00 = 3,000,000.00
LRM 20 (Ammo 6) [Smoke] [Empty Bin] 0 (+) 0.00 = 3,000,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 3,016,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 3,032,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 3,048,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 3,064,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 3,080,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 3,096,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 3,112,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 3,128,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 3,144,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 3,160,000.00
TAG 50,000 (+) 50,000.00 = 3,210,000.00
Targeting Computer 3 x 10,000 (+) 30,000.00 = 3,240,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,240,000.00
=============================================================================================================================
Combat Vehicle Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost 6,575,000.00
Weapons and Equipment Cost (+) 3,240,000.00 = 9,815,000.00
Combat Vehicle Cost Multiplier 1 + (300 / 200) (*) 2.5 = 24,537,500.00
-----------------------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 24,537,500.00
|