Cost Breakdown
Name/Model: Savage Coyote A
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (240 pts) 15.0 x 10,000 150,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 184,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 354,000.00
Engine (XL): (20,000 x 255 x 85) / 75 (+) 5,780,000.00 = 6,134,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 7,034,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,234,000.00
Life Support: 50,000 (+) 50,000.00 = 7,284,000.00
Sensors: 85 x 2,000 (+) 170,000.00 = 7,454,000.00
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 7,538,000.00
Arm Actuators: 85 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 28,050.00 = 7,566,050.00
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 7,625,550.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,625,550.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 100,000.00
ATM 6 125,000 (+) 125,000.00 = 225,000.00
ATM 6 125,000 (+) 125,000.00 = 350,000.00
ATM 6 125,000 (+) 125,000.00 = 475,000.00
ATM 6 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 475,000.00
ATM 6 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 475,000.00
ATM 6 (Ammo 10) [ER] [Empty Bin] 0 (+) 0.00 = 475,000.00
ATM 6 (Ammo 10) [ER] [Empty Bin] 0 (+) 0.00 = 475,000.00
ATM 6 (Ammo 10) [HE] [Empty Bin] 0 (+) 0.00 = 475,000.00
ATM 6 (Ammo 10) [HE] [Empty Bin] 0 (+) 0.00 = 475,000.00
CASE 3 x 50,000 (+) 150,000.00 = 625,000.00
ER Large Laser 200,000 (+) 200,000.00 = 825,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 1,125,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,125,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,125,000.00
Jump Jets 85 x (3 x 3) x 200 (+) 153,000.00 = 1,278,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,338,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,398,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,458,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,458,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,625,550.00
Weapons and Equipment Cost: (+) 1,458,000.00 = 9,083,550.00
OmniMech Conversion Cost: (7,625,550.00 + 1,458,000.00) x 0.25 (+) 2,270,887.50 = 11,354,437.50
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 21,005,709.38
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,005,709.00
|