Cost Breakdown
Name/Model: Savage Coyote B
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (240 pts) 15.0 x 10,000 150,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 184,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 354,000.00
Engine (XL): (20,000 x 255 x 85) / 75 (+) 5,780,000.00 = 6,134,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 7,034,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,234,000.00
Life Support: 50,000 (+) 50,000.00 = 7,284,000.00
Sensors: 85 x 2,000 (+) 170,000.00 = 7,454,000.00
Heat Sinks (Double): 20 x 6,000 (+) 120,000.00 = 7,574,000.00
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 7,591,000.00
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 7,650,500.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,650,500.00
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
ATM 3 50,000 50,000.00
ATM 3 50,000 (+) 50,000.00 = 100,000.00
ATM 3 50,000 (+) 50,000.00 = 150,000.00
ATM 3 50,000 (+) 50,000.00 = 200,000.00
ATM 3 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 200,000.00
ATM 3 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 200,000.00
ATM 3 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 200,000.00
ATM 3 (Ammo 20) [ER] [Empty Bin] 0 (+) 0.00 = 200,000.00
ATM 3 (Ammo 20) [HE] [Empty Bin] 0 (+) 0.00 = 200,000.00
CASE 3 x 50,000 (+) 150,000.00 = 350,000.00
ER Large Laser 200,000 (+) 200,000.00 = 550,000.00
ER Large Laser 200,000 (+) 200,000.00 = 750,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 925,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 941,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 957,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 973,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 989,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,005,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,021,000.00
Ultra AC/5 200,000 (+) 200,000.00 = 1,221,000.00
Ultra AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,221,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,221,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,650,500.00
Weapons and Equipment Cost: (+) 1,221,000.00 = 8,871,500.00
OmniMech Conversion Cost: (7,650,500.00 + 1,221,000.00) x 0.25 (+) 2,217,875.00 = 11,089,375.00
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 20,515,343.75
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,515,344.00
|