Cost Breakdown
Name/Model: Magi Amphibious
Technology: Inner Sphere
Tonnage: 70
Configuration: Tracked Combat Vehicle
=============================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (179 pts) 10.0 x 20,000 200,000.00
Internal Structure (Standard) 7.0 x 10,000 (+) 70,000.00 = 270,000.00
Control Components 3.5 x 10,000 (+) 35,000.00 = 305,000.00
Engine (XL) (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,531,666.67
Heat Sinks (Single) 8 x 2,000 (+) 16,000.00 = 5,547,666.67
-------------------------------------------------------------------------------------------------------------
Total Structural Cost 5,547,666.67
=============================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------
Beagle Active Probe 200,000 200,000.00
Chassis Modification, Fully Amphibious 7 x 10,000 (+) 70,000.00 = 270,000.00
Compartment, Infantry (3 ton) 6 x 0 (+) 0.00 = 270,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 445,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 505,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 565,000.00
-------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 565,000.00
=============================================================================================================
Combat Vehicle Cost
-------------------------------------------------------------------------------------------------------------
Structural Cost 5,547,666.67
Weapons and Equipment Cost (+) 565,000.00 = 6,112,666.67
Combat Vehicle Cost Multiplier 1 + (70 / 100) (*) 1.7 = 10,391,533.33
Environmental Sealing 10,391,533.33 x 0.25 (+) 2,597,883.33 = 12,989,416.67
-------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 12,989,417.00
|