Cost Breakdown
Name/Model: Wasp LAM Mk II Grunt (Experimental grunt mech) WSP-205a
Technology: Inner Sphere (Mixed)
Tonnage: 30
Configuration: Land-Air (Standard) BattleMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (80 pts) 5.0 x 10,000 50,000.00
Internal Structure (Composite): 30 x 1,600 x 1 (+) 48,000.00 = 98,000.00
Myomer (Standard): 30 x 2,000 (+) 60,000.00 = 158,000.00
Engine (Fusion): (5,000 x 150 x 30) / 75 (+) 300,000.00 = 458,000.00
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,058,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 1,258,000.00
Life Support: 50,000 (+) 50,000.00 = 1,308,000.00
Sensors: 30 x 2,000 (+) 60,000.00 = 1,368,000.00
Arm Actuators: 30 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 13,800.00 = 1,381,800.00
Leg Actuators: 30 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 21,000.00 = 1,402,800.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,402,800.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE (C) 2 x 50,000 100,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 180,000.00
Jump Jets 30 x (5 x 5) x 200 (+) 150,000.00 = 330,000.00
Light Rifle 37,750 (+) 37,750.00 = 367,750.00
Light Rifle (Ammo 18) [Empty Bin] 0 (+) 0.00 = 367,750.00
Streak SRM 2 15,000 (+) 15,000.00 = 382,750.00
Streak SRM 2 (Ammo 50) [Empty Bin] 0 (+) 0.00 = 382,750.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 382,750.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 1,402,800.00
Weapons and Equipment Cost: (+) 382,750.00 = 1,785,550.00
LAM Conversion Cost: (1,402,800.00 + 382,750.00) x 0.75 (+) 1,339,162.50 = 3,124,712.50
BattleMech Cost Multiplier: 1 + (30 / 100) (*) 1.30 = 4,062,126.25
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 4,062,126.00
|