Cost Breakdown
Name/Model: PHOENIX HAWK LAM (PXH-F450)
Technology: Inner Sphere
Tonnage: 50
Configuration: Land-Air (Standard) BattleMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (124 pts) 8.0 x 10,000 80,000.00
Internal Structure (Standard): 50 x 400 x 1 (+) 20,000.00 = 100,000.00
Myomer (Standard): 50 x 2,000 (+) 100,000.00 = 200,000.00
Engine (Fusion): (5,000 x 250 x 50) / 75 (+) 833,333.33 = 1,033,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 1,933,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,133,333.33
Life Support: 50,000 (+) 50,000.00 = 2,183,333.33
Sensors: 50 x 2,000 (+) 100,000.00 = 2,283,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,343,333.33
Arm Actuators: 50 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 23,000.00 = 2,366,333.33
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 2,401,333.33
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,401,333.33
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
C3 Slave 250,000 250,000.00
ER Large Laser 200,000 (+) 200,000.00 = 450,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 650,000.00
Jump Jets 50 x (5 x 5) x 200 (+) 250,000.00 = 900,000.00
Medium Laser 40,000 (+) 40,000.00 = 940,000.00
Medium Laser 40,000 (+) 40,000.00 = 980,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,020,000.00
Small Laser 11,250 (+) 11,250.00 = 1,031,250.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,031,250.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,401,333.33
Weapons and Equipment Cost: (+) 1,031,250.00 = 3,432,583.33
LAM Conversion Cost: (2,401,333.33 + 1,031,250.00) x 0.75 (+) 2,574,437.50 = 6,007,020.83
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 9,010,531.25
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 9,010,531.00
|