Distribution

Name/Model:         Ghost GST-100M
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

=================================================================================

Left Arm                     Head                   Right Arm                    
1. Shoulder                  1. Life Support        1. Shoulder                  
2. Upper Arm Actuator        2. Sensors             2. Upper Arm Actuator        
3. Lower Arm Actuator        3. Cockpit             3. Lower Arm Actuator        
4. Hand Actuator             4. Roll Again          4. Hand Actuator             
5.Double Heat Sink          5. Sensors             5.Medium VSP Laser          
6.Double Heat Sink          6. Life Support        6.Medium VSP Laser          
                                                                                
1.Double Heat Sink                                 1.Double Heat Sink          
2.Double Heat Sink                                 2.Double Heat Sink          
3.Double Heat Sink                                 3.Double Heat Sink          
4.Double Heat Sink                                 4. Stealth                   
5. Stealth                                          5. Stealth                   
6. Stealth                                          6. Roll Again                
                                                                                 
Left Torso                   Center Torso           Right Torso                  
1. XL Engine                 1. XL Engine           1. XL Engine                 
2. XL Engine                 2. XL Engine           2. XL Engine                 
3. XL Engine                 3. XL Engine           3. XL Engine                 
4. Jump Jet                  4. Gyro                4. Jump Jet                  
5. Jump Jet                  5. Gyro                5. Jump Jet                  
6.Light PPC                 6. Gyro                6.Light PPC                 
                                                                               
1.Light PPC                 1. Gyro                1.Light PPC                 
2. PPC Capacitor             2. XL Engine           2. PPC Capacitor             
3.Angel ECM Suite           3. XL Engine           3. Roll Again                
4.Angel ECM Suite           4. XL Engine           4. Roll Again                
5. Stealth                   5. Jump Jet            5. Stealth                   
6. Stealth                   6. Jump Jet            6. Stealth                   
                                                                                 
Left Leg                                            Right Leg                    
1. Hip                                              1. Hip                       
2. Upper Leg Actuator                               2. Upper Leg Actuator        
3. Lower Leg Actuator                               3. Lower Leg Actuator        
4. Foot Actuator                                    4. Foot Actuator             
5. Stealth                                          5. Stealth                   
6. Stealth                                          6. Stealth                   

                 Battle Value Breakdown

Name/Model:         Ghost GST-100M
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Stealth):                             160 x 2.5 x 1                400.000             
  Internal Structure (Composite w/ XL Engine): 83 x 1.5 x 0.5 x 0.5  (+)     31.125  =   431.125
  Gyro (Standard):                             50 x 0.5              (+)     25.000  =   456.125
  Defensive Equipment:                                                                          
       Angel ECM Suite                                               (+)    100.000  =   556.125
  Explosive Equipment:                         6 Critical Spaces     (-)      6.000  =   550.125
  Defensive Movement Factor:                   +3 (w/ Stealth)       (*)       1.50  =   825.188
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           825.188

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 30 (Heat Sinks) - 6 (Movement) - 10 (Stealth) - 27 (Weapons) = -7            
  Offensive Equipment:                                                                          
       Light PPC w/ Capacitor                                               132.000             
       Light PPC w/ Capacitor                                        (+)    132.000  =   264.000
       Medium VSP Laser                        [Inefficient]         (+)     28.000  =   292.000
  Total 'Mech Tonnage:                                               (+)     50.000  =   342.000
  Speed Factor:                                9 (Run) + 3 (Jump)    (*)      1.890  =   646.380
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           646.380

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  825.188             
  Offensive Battle Rating:                                           (+)    646.380  = 1,471.568
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,472

                 Cost Breakdown

Name/Model:         Ghost GST-100M
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

====================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------
  Armor (Stealth):                (160 pts) 10.0 x 50,000                             500,000.00                    
  Internal Structure (Composite): 50 x 1,600 x 1                           (+)         80,000.00  =       580,000.00
  Myomer (Standard):              50 x 2,000                               (+)        100,000.00  =       680,000.00
  Engine (XL):                    (20,000 x 300 x 50) / 75                 (+)      4,000,000.00  =     4,680,000.00
  Gyro (Standard):                3.0 x 300,000                            (+)        900,000.00  =     5,580,000.00
  Cockpit (Standard):             200,000                                  (+)        200,000.00  =     5,780,000.00
  Life Support:                   50,000                                   (+)         50,000.00  =     5,830,000.00
  Sensors:                        50 x 2,000                               (+)        100,000.00  =     5,930,000.00
  Heat Sinks (Double):            15 x 6,000                               (+)         90,000.00  =     6,020,000.00
  Arm Actuators:                  50 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         23,000.00  =     6,043,000.00
  Leg Actuators:                  50 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         35,000.00  =     6,078,000.00
--------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                  6,078,000.00

====================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------
  Angel ECM Suite                 750,000                                             750,000.00                    
  Jump Jets                       50 x (6 x 6) x 200                       (+)        360,000.00  =     1,110,000.00
  Light PPC                       150,000                                  (+)        150,000.00  =     1,260,000.00
  Light PPC                       150,000                                  (+)        150,000.00  =     1,410,000.00
  Medium VSP Laser                200,000                                  (+)        200,000.00  =     1,610,000.00
  PPC Capacitor                   150,000                                  (+)        150,000.00  =     1,760,000.00
  PPC Capacitor                   150,000                                  (+)        150,000.00  =     1,910,000.00
--------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                        1,910,000.00

====================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                  6,078,000.00                    
  Weapons and Equipment Cost:                                              (+)      1,910,000.00  =     7,988,000.00
  BattleMech Cost Multiplier:     1 + (50 / 100)                           (*)              1.50  =    11,982,000.00
--------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                  11,982,000.00

                 Alpha Strike Conversion

Name/Model:         Ghost GST-100M
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

================================================================================================================
Determine Unit Type
----------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                           =       BM
----------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                              BM

================================================================================================================
Determine Weight/Size Class
----------------------------------------------------------------------------------------------------------------
  Tonnage:                       50 (greater than or equal to 40 and less than 60)                    =        2
----------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                       2

================================================================================================================
Convert Movement and Movement Modes
----------------------------------------------------------------------------------------------------------------
  Ground Movement:               6 (Walk)                                                             =      12"
     Ground Target Movement Modifier at 12" is 2                                                                
                                                                                                                
  Jumping Movement:              6 (Jump)                                                             =     12"j
     Jumping Target Movement Modifier at 12" is 2                                                               
----------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                          12"j

================================================================================================================
Determine Short Range Damage Value
----------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                              
     30 (Heat Sinks)                                                                                  =       30
     6 (Movement) + 17 (Weapons) + 10 (Stealth) - 4 (Base)                              (-)       29  =        1
                                                                                                                
  Offensive Equipment:                                                                                =    0.000
     Light PPC w/ Capacitor                                                             (+)    0.375  =    0.375
     Light PPC w/ Capacitor                                                             (+)    0.375  =    0.750
     Medium VSP Laser                                                                   (+)    1.035  =    1.785
                                                                                                                
  Heat-modified damage value:                                                                                   
     Damage subtotal rounded up to the nearest tenth                                                  =      1.8
----------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                2

================================================================================================================
Determine Medium Range Damage Value
----------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                              
     30 (Heat Sinks)                                                                                  =       30
     6 (Movement) + 17 (Weapons) + 10 (Stealth) - 4 (Base)                              (-)       29  =        1
                                                                                                                
  Offensive Equipment:                                                                                =    0.000
     Light PPC w/ Capacitor                                                             (+)    0.500  =    0.500
     Light PPC w/ Capacitor                                                             (+)    0.500  =    1.000
     Medium VSP Laser                                                                   (+)    0.648  =    1.648
                                                                                                                
  Heat-modified damage value:                                                                                   
     Damage subtotal rounded up to the nearest tenth                                                  =      1.7
----------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                               2

================================================================================================================
Determine Long Range Damage Value
----------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                              
     30 (Heat Sinks)                                                                                  =       30
     6 (Movement) + 10 (Weapons) + 10 (Stealth) - 4 (Base)                              (-)       22  =        8
                                                                                                                
  Offensive Equipment:                                                                                =    0.000
     Light PPC w/ Capacitor                                                             (+)    0.500  =    0.500
     Light PPC w/ Capacitor                                                             (+)    0.500  =    1.000
                                                                                                                
  Heat-modified damage value:                                                                                   
     Damage subtotal rounded up to the nearest tenth                                                  =      1.0
----------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                 1

================================================================================================================
Convert Armor
----------------------------------------------------------------------------------------------------------------
  Stealth:                       160 armor points x 1                                        160.000  =  160.000
     Armor Factor Conversion                                                            (/)       30  =    5.333
----------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                             5

================================================================================================================
Convert Structure
----------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 50 ton BattleMech                               =      2.0
  Structure:                     Composite                                              (*)      0.5  =      1.0
----------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                         1

================================================================================================================
Determine Special Abilities
----------------------------------------------------------------------------------------------------------------
  Unit is equipped with Angel ECM Suite                                                               =     AECM
  Unit contains no explosive components                                                               =      ENE
  Unit is equipped with Stealth                                                                       =      STL

================================================================================================================
Determine Point Value
----------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                       
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 1 (Long)                       =    7.000
     Unit Size Factor            2 (Weight/Size Class) / 2                              (+)    1.000  =    8.000
     Overheat Factor             0 (Overheat)                                           (+)    0.000  =    8.000
     Blanket Offensive Modifier  1 (Base)                                               (*)    1.000  =    8.000
                                                                                                                
  Defensive Interaction Rating:                                                                                 
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                                   =   10.000
     Structure Factor            1 (Structure) x 1.0 (Other Unit)                       (+)    1.000  =   11.000
     Defense Factor              1 + {[2 (12" Move) + 1 (Stealth)] x 0.25}              (*)    1.750  =   19.250
     Final DIR                   Round to nearest half point                                          =   19.500
                                                                                                                
  Unit's Defensive Value:                                                                                       
     Movement Factor             1.5 (0.25 per 2") + 0.5 (Jump-capable)                               =    2.000
     Final DIR                   Defensive Interaction Rating                           (+)   19.500  =   21.500
                                                                                                                
  Unit's Final Point Value:                                                                                     
     Offensive Value                                                                                  =    8.000
     Defensive Value                                                                    (+)   21.500  =   29.500
     Agile                       [2 (TMM) - 1] x 2 (Medium)                             (+)    2.000  =   31.500
     Force Bonus                 [AECM] Angel ECM Suite                                 (+)    3.000  =   34.500
----------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                            35