Cost Breakdown
Name/Model: Goliath IIC Shell Walker
Technology: Clan
Tonnage: 95
Configuration: Quad BattleMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (280 pts) 17.5 x 10,000 175,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 327,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 517,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 10,143,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 11,343,666.67
Cockpit (Torso-Mounted): 750,000 (+) 750,000.00 = 12,093,666.67
Life Support: 50,000 (+) 50,000.00 = 12,143,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 12,333,666.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 12,429,666.67
Leg Actuators: 95 x ((150 x 4) + (80 x 4) + (120 x 4)) (+) 133,000.00 = 12,562,666.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 12,562,666.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
CASE 1 x 50,000 (+) 50,000.00 = 250,000.00
ECM Suite 200,000 (+) 200,000.00 = 450,000.00
ER PPC 300,000 (+) 300,000.00 = 750,000.00
ER PPC 300,000 (+) 300,000.00 = 1,050,000.00
Flamer 7,500 (+) 7,500.00 = 1,057,500.00
Flamer 7,500 (+) 7,500.00 = 1,065,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 1,365,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,365,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,365,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,425,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,485,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,545,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,605,000.00
Quad Turret 1 x 10,000 (+) 10,000.00 = 1,615,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,615,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 12,562,666.67
Weapons and Equipment Cost: (+) 1,615,000.00 = 14,177,666.67
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 27,646,450.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 27,646,450.00
|