Cost Breakdown
Name/Model: Praetorian PAE-1A
Technology: Inner Sphere (Mixed)
Tonnage: 80
Configuration: Biped BattleMech
========================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (216 pts) 13.5 x 10,000 135,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 263,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 423,000.00
Engine (Light Fusion): (15,000 x 320 x 80) / 75 (+) 5,120,000.00 = 5,543,000.00
Gyro (Compact): 6.0 x 400,000 (+) 2,400,000.00 = 7,943,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,143,000.00
Life Support: 50,000 (+) 50,000.00 = 8,193,000.00
Sensors: 80 x 2,000 (+) 160,000.00 = 8,353,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 8,425,000.00
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 30,400.00 = 8,455,400.00
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 8,511,400.00
----------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,511,400.00
========================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System (Ammo 12) [Empty Bin] 0 (+) 0.00 = 100,000.00
CASE 50,000 (+) 50,000.00 = 150,000.00
CASE 50,000 (+) 50,000.00 = 200,000.00
Enhanced LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 200,000.00
Enhanced LRM 10 w/ Artemis IV FCS 125,000 + 100,000 (+) 225,000.00 = 425,000.00
Jump Jets 80 x (4 x 4) x 200 (+) 256,000.00 = 681,000.00
Medium Laser 40,000 (+) 40,000.00 = 721,000.00
Medium Laser 40,000 (+) 40,000.00 = 761,000.00
Medium Laser 40,000 (+) 40,000.00 = 801,000.00
Medium Laser 40,000 (+) 40,000.00 = 841,000.00
Ultra AC/20 (C) 480,000 (+) 480,000.00 = 1,321,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 1,321,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 1,321,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 1,321,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 1,321,000.00
----------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,321,000.00
========================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,511,400.00
Weapons and Equipment Cost: (+) 1,321,000.00 = 9,832,400.00
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 17,698,320.00
----------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,698,320.00
|