Cost Breakdown
Name/Model: Cicada (Stealth) CDA-3M
Technology: Inner Sphere
Tonnage: 40
Configuration: Biped BattleMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (96 pts) 6.0 x 50,000 300,000.00
Internal Structure (Standard): 40 x 400 x 1 (+) 16,000.00 = 316,000.00
Myomer (Standard): 40 x 2,000 (+) 80,000.00 = 396,000.00
Engine (XL): (20,000 x 320 x 40) / 75 (+) 3,413,333.33 = 3,809,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 5,009,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,209,333.33
Life Support: 50,000 (+) 50,000.00 = 5,259,333.33
Sensors: 40 x 2,000 (+) 80,000.00 = 5,339,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 5,399,333.33
Arm Actuators: 40 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 18,400.00 = 5,417,733.33
Leg Actuators: 40 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 28,000.00 = 5,445,733.33
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,445,733.33
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
ER Small Laser 11,250 (+) 11,250.00 = 186,250.00
ER Small Laser 11,250 (+) 11,250.00 = 197,500.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 397,500.00
Light AC/5 150,000 (+) 150,000.00 = 547,500.00
Light AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 547,500.00
Medium Laser 40,000 (+) 40,000.00 = 587,500.00
Medium Laser 40,000 (+) 40,000.00 = 627,500.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 627,500.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,445,733.33
Weapons and Equipment Cost: (+) 627,500.00 = 6,073,233.33
BattleMech Cost Multiplier: 1 + (40 / 100) (*) 1.40 = 8,502,526.67
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,502,527.00
|