Cost Breakdown
Name/Model: PHX-HK3 Phoenix Hawk LAM
Technology: Inner Sphere
Tonnage: 50
Configuration: Land-Air (Standard) BattleMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (144 pts) 9.0 x 10,000 90,000.00
Internal Structure (Standard): 50 x 400 x 1 (+) 20,000.00 = 110,000.00
Myomer (Standard): 50 x 2,000 (+) 100,000.00 = 210,000.00
Engine (Fusion): (5,000 x 250 x 50) / 75 (+) 833,333.33 = 1,043,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 1,943,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,143,333.33
Life Support: 50,000 (+) 50,000.00 = 2,193,333.33
Sensors: 50 x 2,000 (+) 100,000.00 = 2,293,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 2,365,333.33
Arm Actuators: 50 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 23,000.00 = 2,388,333.33
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 2,423,333.33
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,423,333.33
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
Jump Jets 50 x (5 x 5) x 200 250,000.00
Medium Laser 40,000 (+) 40,000.00 = 290,000.00
Medium Laser 40,000 (+) 40,000.00 = 330,000.00
Medium Laser 40,000 (+) 40,000.00 = 370,000.00
Medium Laser 40,000 (+) 40,000.00 = 410,000.00
Medium Laser 40,000 (+) 40,000.00 = 450,000.00
Medium Laser 40,000 (+) 40,000.00 = 490,000.00
Medium Laser 40,000 (+) 40,000.00 = 530,000.00
Medium Laser 40,000 (+) 40,000.00 = 570,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 570,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,423,333.33
Weapons and Equipment Cost: (+) 570,000.00 = 2,993,333.33
LAM Conversion Cost: (2,423,333.33 + 570,000.00) x 0.75 (+) 2,245,000.00 = 5,238,333.33
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 7,857,500.00
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 7,857,500.00
|