Cost Breakdown
Name/Model: Phoenix Hawk LAM ((Valkyrie)) PHX-H4
Technology: Inner Sphere
Tonnage: 50
Configuration: Land-Air (Standard) BattleMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (169 pts) 11.0 x 10,000 110,000.00
Internal Structure (Standard): 50 x 400 x 1 (+) 20,000.00 = 130,000.00
Myomer (Standard): 50 x 2,000 (+) 100,000.00 = 230,000.00
Engine (Fusion): (5,000 x 200 x 50) / 75 (+) 666,666.67 = 896,666.67
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,496,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 1,696,666.67
Life Support: 50,000 (+) 50,000.00 = 1,746,666.67
Sensors: 50 x 2,000 (+) 100,000.00 = 1,846,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 1,924,666.67
Arm Actuators: 50 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 23,000.00 = 1,947,666.67
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 1,982,666.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,982,666.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
ER Small Laser 11,250 11,250.00
Jump Jets 50 x (4 x 4) x 200 (+) 160,000.00 = 171,250.00
Medium Laser 40,000 (+) 40,000.00 = 211,250.00
Medium Laser 40,000 (+) 40,000.00 = 251,250.00
RISC Hyper Laser 750,000 (+) 750,000.00 = 1,001,250.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,001,250.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 1,982,666.67
Weapons and Equipment Cost: (+) 1,001,250.00 = 2,983,916.67
LAM Conversion Cost: (1,982,666.67 + 1,001,250.00) x 0.75 (+) 2,237,937.50 = 5,221,854.17
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 7,832,781.25
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 7,832,781.00
|