Cost Breakdown
Name/Model: Loki (Hellbringer) Simmons
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (128 pts) 8.0 x 10,000 80,000.00
Internal Structure (Standard): 65 x 400 x 1 (+) 26,000.00 = 106,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 236,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 5,869,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,069,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,269,333.33
Life Support: 50,000 (+) 50,000.00 = 7,319,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,449,333.33
Heat Sinks (Double): 18 x 6,000 (+) 108,000.00 = 7,557,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 16,250.00 = 7,573,583.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,619,083.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,619,083.33
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 160,000.00
Heavy Flamer 11,250 (+) 11,250.00 = 171,250.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 321,250.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 471,250.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 621,250.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 771,250.00
Machine Gun 5,000 (+) 5,000.00 = 776,250.00
Machine Gun 5,000 (+) 5,000.00 = 781,250.00
Machine Gun 5,000 (+) 5,000.00 = 786,250.00
Machine Gun 5,000 (+) 5,000.00 = 791,250.00
Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 791,250.00
Machine Gun Array Module 1,250 (+) 1,250.00 = 792,500.00
Rotary AC/5 275,000 (+) 275,000.00 = 1,067,500.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,067,500.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,067,500.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,067,500.00
SRM 6 80,000 (+) 80,000.00 = 1,147,500.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,147,500.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,147,500.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,619,083.33
Weapons and Equipment Cost: (+) 1,147,500.00 = 8,766,583.33
OmniMech Conversion Cost: (7,619,083.33 + 1,147,500.00) x 0.25 (+) 2,191,645.83 = 10,958,229.17
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 18,081,078.12
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,081,078.00
|