Cost Breakdown
Name/Model: Kernel K1
Technology: Inner Sphere (Mixed)
Tonnage: 20
Configuration: Biped BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Hardened): (64 pts) 8.0 x 15,000 120,000.00
Internal Structure (Endo Steel): 20 x 1,600 x 1 (+) 32,000.00 = 152,000.00
Myomer (Standard): 20 x 2,000 (+) 40,000.00 = 192,000.00
Engine (XL): (20,000 x 160 x 20) / 75 (+) 853,333.33 = 1,045,333.33
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,645,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 1,845,333.33
Life Support: 50,000 (+) 50,000.00 = 1,895,333.33
Sensors: 20 x 2,000 (+) 40,000.00 = 1,935,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 1,995,333.33
Arm Actuators: 20 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 9,200.00 = 2,004,533.33
Leg Actuators: 20 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 14,000.00 = 2,018,533.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,018,533.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER Medium Laser (C) 80,000 80,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 160,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 240,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 240,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,018,533.33
Weapons and Equipment Cost: (+) 240,000.00 = 2,258,533.33
BattleMech Cost Multiplier: 1 + (20 / 100) (*) 1.20 = 2,710,240.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 2,710,240.00
|