Distribution

Name/Model:         Banshee BNC-3S-KJ
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=======================================================================================

Left Arm                          Head                    Right Arm                    
1. Shoulder                       1. Life Support         1. Shoulder                  
2. Upper Arm Actuator             2. Sensors              2. Upper Arm Actuator        
3. Lower Arm Actuator             3. Cockpit              3. Lower Arm Actuator        
4.Large Laser                    4. Roll Again           4. Hand Actuator             
5.Large Laser                    5. Sensors              5. Roll Again                
6. Roll Again                     6. Life Support         6. Roll Again                
                                                                                       
1. Roll Again                                             1. Roll Again                
2. Roll Again                                             2. Roll Again                
3. Roll Again                                             3. Roll Again                
4. Roll Again                                             4. Roll Again                
5. Roll Again                                             5. Roll Again                
6. Roll Again                                             6. Roll Again                
                                                                                       
Left Torso                        Center Torso            Right Torso                  
1.Autocannon/10                  1. Fusion Engine        1.PPC                       
2.Autocannon/10                  2. Fusion Engine        2.PPC                       
3.Autocannon/10                  3. Fusion Engine        3.PPC                       
4.Autocannon/10                  4. Gyro                 4.SRM 6                     
5.Autocannon/10                  5. Gyro                 5.SRM 6                     
6.Autocannon/10                  6. Gyro                 6. Medium Laser              
                                                                                      
1.Autocannon/10                  1. Gyro                 1. Medium Laser              
2. Autocannon/10 (Ammo 10)        2. Fusion Engine        2. Medium Laser              
3. Autocannon/10 (Ammo 10)        3. Fusion Engine        3. Medium Laser              
4. Heat Sink                      4. Fusion Engine        4. SRM 6 (Ammo 15)           
5. Heat Sink                      5. Heat Sink            5. Heat Sink                 
6. Heat Sink                      6. Roll Again           6. Heat Sink                 
                                                                                       
Left Leg                                                  Right Leg                    
1. Hip                                                    1. Hip                       
2. Upper Leg Actuator                                     2. Upper Leg Actuator        
3. Lower Leg Actuator                                     3. Lower Leg Actuator        
4. Foot Actuator                                          4. Foot Actuator             
5. Heat Sink                                              5. Heat Sink                 
6. Heat Sink                                              6. Heat Sink                 

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3S-KJ
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               288 x 2.5 x 1              720.000             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   937.500
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   985.000
  Explosive Ammunition:                           3 Critical Spaces   (-)     45.000  =   940.000
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,128.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,128.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 21 (Heat Sinks) - 2 (Movement) - 37 (Weapons) = -12                           
  Offensive Equipment:                                                                           
       PPC                                                                   176.000             
       Autocannon/10                                                  (+)    123.000  =   299.000
       Large Laser                                                    (+)    123.000  =   422.000
       SRM 6                                                          (+)     59.000  =   481.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   504.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   527.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   550.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   573.000
       Autocannon/10 (Ammo 10)                                        (+)     15.000  =   588.000
       Autocannon/10 (Ammo 10)                                        (+)     15.000  =   603.000
       SRM 6 (Ammo 15)                                                (+)      7.000  =   610.000
  Total 'Mech Tonnage:                                                (+)     95.000  =   705.000
  Speed Factor:                                   5 (Run) + 0 (Jump)  (*)      1.000  =   705.000
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            705.000

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,128.000             
  Offensive Battle Rating:                                            (+)    705.000  = 1,833.000
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,833

                 Cost Breakdown

Name/Model:         Banshee BNC-3S-KJ
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                    (288 pts) 18.0 x 10,000                             180,000.00                    
  Internal Structure (Standard):       95 x 400 x 1                             (+)         38,000.00  =       218,000.00
  Myomer (Standard):                   95 x 2,000                               (+)        190,000.00  =       408,000.00
  Engine (Fusion):                     (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     2,213,000.00
  Gyro (Standard):                     3.0 x 300,000                            (+)        900,000.00  =     3,113,000.00
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =     3,313,000.00
  Life Support:                        50,000                                   (+)         50,000.00  =     3,363,000.00
  Sensors:                             95 x 2,000                               (+)        190,000.00  =     3,553,000.00
  Heat Sinks (Single):                 11 x 2,000                               (+)         22,000.00  =     3,575,000.00
  Arm Actuators:                       95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =     3,611,100.00
  Leg Actuators:                       95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     3,677,600.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       3,677,600.00

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  Autocannon/10                        200,000                                             200,000.00                    
  Autocannon/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       200,000.00
  Autocannon/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       200,000.00
  Large Laser                          100,000                                  (+)        100,000.00  =       300,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       340,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       380,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       420,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       460,000.00
  PPC                                  200,000                                  (+)        200,000.00  =       660,000.00
  SRM 6                                80,000                                   (+)         80,000.00  =       740,000.00
  SRM 6 (Ammo 15) [Empty Bin]          0                                        (+)              0.00  =       740,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                               740,000.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       3,677,600.00                    
  Weapons and Equipment Cost:                                                   (+)        740,000.00  =     4,417,600.00
  BattleMech Cost Multiplier:          1 + (95 / 100)                           (*)              1.95  =     8,614,320.00
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                        8,614,320.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3S-KJ
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =       6"
     Ground Target Movement Modifier at 6" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     6"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     21 (Heat Sinks)                                                                                           =       21
     2 (Movement) + 37 (Weapons) - 4 (Base)                                                      (-)       35  =      -14
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Medium Laser                                                                                (+)    0.500  =    1.500
     Medium Laser                                                                                (+)    0.500  =    2.000
     PPC                                                                                         (+)    0.750  =    2.750
     Large Laser                                                                                 (+)    0.800  =    3.550
     SRM 6                                                                                       (+)    0.800  =    4.350
     Autocannon/10                                                                               (+)    1.000  =    5.350
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       21  =  112.350
     Divided by the maximum heat output - 4                                                      (/)       35  =    3.210
     Rounded up to the nearest tenth                                                                           =      3.3
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         4

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     21 (Heat Sinks)                                                                                           =       21
     2 (Movement) + 37 (Weapons) - 4 (Base)                                                      (-)       35  =      -14
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Medium Laser                                                                                (+)    0.500  =    1.500
     Medium Laser                                                                                (+)    0.500  =    2.000
     Large Laser                                                                                 (+)    0.800  =    2.800
     SRM 6                                                                                       (+)    0.800  =    3.600
     PPC                                                                                         (+)    1.000  =    4.600
     Autocannon/10                                                                               (+)    1.000  =    5.600
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       21  =  117.600
     Divided by the maximum heat output - 4                                                      (/)       35  =    3.360
     Rounded up to the nearest tenth                                                                           =      3.4
     Unit receives Overheat (OV) value of 2                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        4

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     21 (Heat Sinks)                                                                                           =       21
     2 (Movement) + 10 (Weapons) - 4 (Base)                                                      (-)        8  =       13
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     PPC                                                                                         (+)    1.000  =    1.000
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.0
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          1

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      288 armor points x 1                                                 288.000  =  288.000
     Armor Factor Conversion                                                                     (/)       30  =    9.600
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  No special abilities identified for this unit                                                                          

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 1 (Long)                                =   13.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   15.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                              (+)    1.500  =   16.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   16.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   28.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                       (*)    1.100  =   30.800
     Final DIR                   Round to nearest half point                                                   =   31.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             0.75 (0.25 per 2")                                                            =    0.750
     Final DIR                   Defensive Interaction Rating                                    (+)   31.000  =   31.750
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   16.500
     Defensive Value                                                                             (+)   31.750  =   48.250
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     48