Distribution

Name/Model:         Banshee BNC-5S-JB (John B
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=============================================================================================

Left Arm                                 Head                   Right Arm                    
1. Shoulder                              1. Life Support        1. Shoulder                  
2. Upper Arm Actuator                    2. Sensors             2. Upper Arm Actuator        
3. Lower Arm Actuator                    3. Cockpit             3. Lower Arm Actuator        
4.ER PPC                                4. Roll Again          4. Hand Actuator             
5.ER PPC                                5. Sensors             5. SRM 4                     
6.ER PPC                                6. Life Support        6. SRM 4 (Ammo 25)           
                                                                                             
1. Medium Laser                                                 1. Roll Again                
2. Medium Laser                                                 2. Roll Again                
3. Roll Again                                                   3. Roll Again                
4. Roll Again                                                   4. Roll Again                
5. Roll Again                                                   5. Roll Again                
6. Roll Again                                                   6. Roll Again                
                                                                                             
Left Torso                               Center Torso           Right Torso                  
1. XL Engine                             1. XL Engine           1. XL Engine                 
2. XL Engine                             2. XL Engine           2. XL Engine                 
3. XL Engine                             3. XL Engine           3. XL Engine                 
4.LB 10-X AC                            4. Gyro                4.ER PPC                    
5.LB 10-X AC                            5. Gyro                5.ER PPC                    
6.LB 10-X AC                            6. Gyro                6.ER PPC                    
                                                                                            
1.LB 10-X AC                            1. Gyro                1. Roll Again                
2.LB 10-X AC                            2. XL Engine           2. Roll Again                
3.LB 10-X AC                            3. XL Engine           3. Roll Again                
4. LB 10-X AC (Ammo 10) [Cluster]        4. XL Engine           4. Roll Again                
5. Roll Again                            5. Roll Again          5. Roll Again                
6. Roll Again                            6. Roll Again          6. Roll Again                
                                                                                             
Left Leg                                                        Right Leg                    
1. Hip                                                          1. Hip                       
2. Upper Leg Actuator                                           2. Upper Leg Actuator        
3. Lower Leg Actuator                                           3. Lower Leg Actuator        
4. Foot Actuator                                                4. Foot Actuator             
5. Jump Jet                                                     5. Jump Jet                  
6. Jump Jet                                                     6. Jump Jet                  

                 Battle Value Breakdown

Name/Model:         Banshee BNC-5S-JB (John B
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Standard):                           240 x 2.5 x 1               600.000             
  Internal Structure (Standard w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   708.750
  Gyro (Standard):                            95 x 0.5             (+)     47.500  =   756.250
  Explosive Ammunition:                       2 Critical Spaces    (-)     30.000  =   726.250
  Defensive Movement Factor:                  +2                   (*)       1.20  =   871.500
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         871.500

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                        
        6 (Base) + 28 (Heat Sinks) - 4 (Movement) - 41 (Weapons) = -11                        
  Offensive Equipment:                                                                        
       ER PPC                                                             229.000             
       ER PPC                                                      (+)    229.000  =   458.000
       LB 10-X AC                             [Inefficient]        (+)     74.000  =   532.000
       Medium Laser                           [Inefficient]        (+)     23.000  =   555.000
       Medium Laser                           [Inefficient]        (+)     23.000  =   578.000
       SRM 4                                  [Inefficient]        (+)     19.500  =   597.500
       LB 10-X AC (Ammo 10) [Cluster]                              (+)     19.000  =   616.500
       SRM 4 (Ammo 25)                                             (+)      5.000  =   621.500
  Total 'Mech Tonnage:                                             (+)     95.000  =   716.500
  Speed Factor:                               6 (Run) + 2 (Jump)   (*)      1.370  =   981.605
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         981.605

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                871.500             
  Offensive Battle Rating:                                         (+)    981.605  = 1,853.105
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                           1,853

                 Cost Breakdown

Name/Model:         Banshee BNC-5S-JB (John B
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                           (240 pts) 15.0 x 10,000                             150,000.00                    
  Internal Structure (Standard):              95 x 400 x 1                             (+)         38,000.00  =       188,000.00
  Myomer (Standard):                          95 x 2,000                               (+)        190,000.00  =       378,000.00
  Engine (XL):                                (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,004,666.67
  Gyro (Standard):                            4.0 x 300,000                            (+)      1,200,000.00  =    11,204,666.67
  Cockpit (Standard):                         200,000                                  (+)        200,000.00  =    11,404,666.67
  Life Support:                               50,000                                   (+)         50,000.00  =    11,454,666.67
  Sensors:                                    95 x 2,000                               (+)        190,000.00  =    11,644,666.67
  Heat Sinks (Double):                        14 x 6,000                               (+)         84,000.00  =    11,728,666.67
  Arm Actuators:                              95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =    11,764,766.67
  Leg Actuators:                              95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    11,831,266.67
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                             11,831,266.67

================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
  ER PPC                                      300,000                                             300,000.00                    
  ER PPC                                      300,000                                  (+)        300,000.00  =       600,000.00
  Jump Jets                                   95 x (4 x 4) x 200                       (+)        304,000.00  =       904,000.00
  LB 10-X AC                                  400,000                                  (+)        400,000.00  =     1,304,000.00
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin]  0                                        (+)              0.00  =     1,304,000.00
  Medium Laser                                40,000                                   (+)         40,000.00  =     1,344,000.00
  Medium Laser                                40,000                                   (+)         40,000.00  =     1,384,000.00
  SRM 4                                       60,000                                   (+)         60,000.00  =     1,444,000.00
  SRM 4 (Ammo 25) [Empty Bin]                 0                                        (+)              0.00  =     1,444,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                    1,444,000.00

================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                             11,831,266.67                    
  Weapons and Equipment Cost:                                                          (+)      1,444,000.00  =    13,275,266.67
  BattleMech Cost Multiplier:                 1 + (95 / 100)                           (*)              1.95  =    25,886,770.00
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              25,886,770.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-5S-JB (John B
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =        BM
--------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                        BM

==========================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =         4
--------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                 4

==========================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =        8"
     Ground Target Movement Modifier at 8" is 1                                                                           
                                                                                                                          
  Jumping Movement:              4 (Jump)                                                                      =       8"j
     Jumping Target Movement Modifier at 8" is 1                                                                          
--------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"j

==========================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                      
     28 (Heat Sinks)                                                                                           =        28
     4 (Movement) + 41 (Weapons) - 4 (Base)                                                      (-)       41  =       -13
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     Medium Laser                                                                                (+)    0.500  =     0.500
     Medium Laser                                                                                (+)    0.500  =     1.000
     SRM 4                                                                                       (+)    0.600  =     1.600
     LB 10-X AC                                                                                  (+)    0.630  =     2.230
     ER PPC                                                                                      (+)    1.000  =     3.230
     ER PPC                                                                                      (+)    1.000  =     4.230
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal multiplied by the total heat dissipation                                    (*)       28  =   118.440
     Divided by the maximum heat output - 4                                                      (/)       41  =     2.889
     Rounded up to the nearest tenth                                                                           =       2.9
--------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                          3

==========================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                      
     28 (Heat Sinks)                                                                                           =        28
     4 (Movement) + 41 (Weapons) - 4 (Base)                                                      (-)       41  =       -13
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     Medium Laser                                                                                (+)    0.500  =     0.500
     Medium Laser                                                                                (+)    0.500  =     1.000
     SRM 4                                                                                       (+)    0.600  =     1.600
     LB 10-X AC                                                                                  (+)    0.630  =     2.230
     ER PPC                                                                                      (+)    1.000  =     3.230
     ER PPC                                                                                      (+)    1.000  =     4.230
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal multiplied by the total heat dissipation                                    (*)       28  =   118.440
     Divided by the maximum heat output - 4                                                      (/)       41  =     2.889
     Rounded up to the nearest tenth                                                                           =       2.9
     Unit receives Overheat (OV) value of 2                                                                               
--------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                         3

==========================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                      
     28 (Heat Sinks)                                                                                           =        28
     4 (Movement) + 32 (Weapons) - 4 (Base)                                                      (-)       32  =        -4
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     LB 10-X AC                                                                                  (+)    0.630  =     0.630
     ER PPC                                                                                      (+)    1.000  =     1.630
     ER PPC                                                                                      (+)    1.000  =     2.630
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal multiplied by the total heat dissipation                                    (*)       28  =    73.640
     Divided by the maximum heat output - 4                                                      (/)       32  =     2.301
     Rounded up to the nearest tenth                                                                           =       2.4
--------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                           3

==========================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------
  Standard:                      240 armor points x 1                                                 240.000  =   240.000
     Armor Factor Conversion                                                                     (/)       30  =     8.000
--------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                       8

==========================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =       4.0
--------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                   4

==========================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing Flak-capable weapons                                                    =  FLK1/1/1

==========================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                 
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 3 (Long)                                =    12.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =    14.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                              (+)    1.500  =    15.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =    15.500
                                                                                                                          
  Defensive Interaction Rating:                                                                                           
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                            =    16.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =    20.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =    22.000
     Final DIR                   Round to nearest half point                                                   =    22.000
                                                                                                                          
  Unit's Defensive Value:                                                                                                 
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                                          =     1.500
     Final DIR                   Defensive Interaction Rating                                    (+)   22.000  =    23.500
                                                                                                                          
  Unit's Final Point Value:                                                                                               
     Offensive Value                                                                                           =    15.500
     Defensive Value                                                                             (+)   23.500  =    39.000
--------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                      39