Cost Breakdown
Name/Model: Wendigo D
Technology: Clan
Tonnage: 50
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Laser Reflective): (152 pts) 9.5 x 30,000 285,000.00
Internal Structure (Endo Steel): 50 x 1,600 x 1 (+) 80,000.00 = 365,000.00
Myomer (Standard): 50 x 2,000 (+) 100,000.00 = 465,000.00
Engine (XL): (20,000 x 300 x 50) / 75 (+) 4,000,000.00 = 4,465,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,365,000.00
Cockpit (Torso-Mounted): 750,000 (+) 750,000.00 = 6,115,000.00
Life Support: 50,000 (+) 50,000.00 = 6,165,000.00
Sensors: 50 x 2,000 (+) 100,000.00 = 6,265,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 6,337,000.00
Arm Actuators: 50 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 10,000.00 = 6,347,000.00
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 6,382,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,382,000.00
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
ER Small Laser 11,250 11,250.00
ER Small Laser 11,250 (+) 11,250.00 = 22,500.00
ER Small Laser 11,250 (+) 11,250.00 = 33,750.00
ER Small Pulse Laser 30,000 (+) 30,000.00 = 63,750.00
ER Small Pulse Laser 30,000 (+) 30,000.00 = 93,750.00
ER Small Pulse Laser 30,000 (+) 30,000.00 = 123,750.00
ER Small Pulse Laser 30,000 (+) 30,000.00 = 153,750.00
Laser Anti-Missile System 225,000 (+) 225,000.00 = 378,750.00
Plasma Cannon 320,000 (+) 320,000.00 = 698,750.00
Plasma Cannon 320,000 (+) 320,000.00 = 1,018,750.00
Plasma Cannon (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,018,750.00
Plasma Cannon (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,018,750.00
Plasma Cannon (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,018,750.00
Plasma Cannon (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,018,750.00
Supercharger 300 x 10,000 (+) 3,000,000.00 = 4,018,750.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,018,750.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,382,000.00
Weapons and Equipment Cost: (+) 4,018,750.00 = 10,400,750.00
OmniMech Conversion Cost: (6,382,000.00 + 4,018,750.00) x 0.25 (+) 2,600,187.50 = 13,000,937.50
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 19,501,406.25
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 19,501,406.00
|