Cost Breakdown
Name/Model: Mad Cat (Timber Wolf) UP
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 9,700,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 22,500.00 = 9,722,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,775,000.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,775,000.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 4 x 50,000 200,000.00
Jump Jets 75 x (5 x 5) x 200 (+) 375,000.00 = 575,000.00
LRM 15 175,000 (+) 175,000.00 = 750,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 750,000.00
Machine Gun 5,000 (+) 5,000.00 = 755,000.00
Machine Gun 5,000 (+) 5,000.00 = 760,000.00
Machine Gun 5,000 (+) 5,000.00 = 765,000.00
Machine Gun 5,000 (+) 5,000.00 = 770,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 770,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 770,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 830,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 890,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 950,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,010,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,070,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,130,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,250,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,250,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,250,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,775,000.00
Weapons and Equipment Cost: (+) 1,250,000.00 = 11,025,000.00
OmniMech Conversion Cost: (9,775,000.00 + 1,250,000.00) x 0.25 (+) 2,756,250.00 = 13,781,250.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 24,117,187.50
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 24,117,188.00
|