Cost Breakdown
Name/Model: Cauldron-Born (Ebon Jaguar) UP
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (182 pts) 9.5 x 20,000 190,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 294,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 424,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 6,057,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,257,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,457,333.33
Life Support: 50,000 (+) 50,000.00 = 7,507,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,637,333.33
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 7,715,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 7,728,333.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,773,833.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,773,833.33
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
CASE 2 x 50,000 (+) 100,000.00 = 300,000.00
ECM Suite 200,000 (+) 200,000.00 = 500,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 580,000.00
Jump Jets 65 x (4 x 4) x 200 (+) 208,000.00 = 788,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 963,000.00
Machine Gun 5,000 (+) 5,000.00 = 968,000.00
Machine Gun 5,000 (+) 5,000.00 = 973,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 973,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,033,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,093,000.00
Ultra AC/10 320,000 (+) 320,000.00 = 1,413,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,413,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,413,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,413,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,773,833.33
Weapons and Equipment Cost: (+) 1,413,000.00 = 9,186,833.33
OmniMech Conversion Cost: (7,773,833.33 + 1,413,000.00) x 0.25 (+) 2,296,708.33 = 11,483,541.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 18,947,843.75
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,947,844.00
|