Distribution

Name/Model:         Spirit Walker K
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================

Left Arm                     Head                     Right Arm                    
1. Shoulder                  1. Life Support          1. Shoulder                  
2. Upper Arm Actuator        2. Sensors               2. Upper Arm Actuator        
3.Double Heat Sink          3. Cockpit               3.Double Heat Sink          
4.Double Heat Sink          4. ER Small Laser        4.Double Heat Sink          
5. Medium Pulse Laser        5. Sensors               5.ER PPC                    
6. Roll Again                6. Life Support          6.ER PPC                    
                                                                                   
1. Roll Again                                         1. Roll Again                
2. Roll Again                                         2. Roll Again                
3. Roll Again                                         3. Roll Again                
4. Roll Again                                         4. Roll Again                
5. Roll Again                                         5. Roll Again                
6. Roll Again                                         6. Roll Again                
                                                                                   
Left Torso                   Center Torso             Right Torso                  
1.Large Pulse Laser         1. Fusion Engine         1.Large Pulse Laser         
2.Large Pulse Laser         2. Fusion Engine         2.Large Pulse Laser         
3. Medium Pulse Laser        3. Fusion Engine         3. Medium Pulse Laser        
4. Roll Again                4. Gyro                  4. Roll Again                
5. Roll Again                5. Gyro                  5. Roll Again                
6. Roll Again                6. Gyro                  6. Roll Again                
                                                                                   
1. Roll Again                1. Gyro                  1. Roll Again                
2. Roll Again                2. Fusion Engine         2. Roll Again                
3. Roll Again                3. Fusion Engine         3. Roll Again                
4. Roll Again                4. Fusion Engine         4. Roll Again                
5. Roll Again                5. Active Probe          5. Roll Again                
6. Roll Again                6. Roll Again            6. Roll Again                
                                                                                   
Left Leg                                              Right Leg                    
1. Hip                                                1. Hip                       
2. Upper Leg Actuator                                 2. Upper Leg Actuator        
3. Lower Leg Actuator                                 3. Lower Leg Actuator        
4. Foot Actuator                                      4. Foot Actuator             
5.Double Heat Sink                                   5.Double Heat Sink          
6.Double Heat Sink                                   6.Double Heat Sink          

                 Battle Value Breakdown

Name/Model:         Spirit Walker K
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               176 x 2.5 x 1              440.000             
  Internal Structure (Standard w/ Fusion Engine): 114 x 1.5 x 1 x 1   (+)    171.000  =   611.000
  Gyro (Standard):                                75 x 0.5            (+)     37.500  =   648.500
  Defensive Equipment:                                                                           
       Active Probe                                                   (+)     12.000  =   660.500
  Defensive Movement Factor:                      +2                  (*)       1.20  =   792.600
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            792.600

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 49 (Weapons) = -13                           
  Offensive Equipment:                                                                           
       ER PPC                                                                412.000             
       Large Pulse Laser                                              (+)    265.000  =   677.000
       Large Pulse Laser                                              (+)    265.000  =   942.000
       Medium Pulse Laser                                             (+)    111.000  = 1,053.000
       Medium Pulse Laser                         [Inefficient]       (+)     55.500  = 1,108.500
       Medium Pulse Laser                         [Inefficient]       (+)     55.500  = 1,164.000
       ER Small Laser                             [Inefficient]       (+)     15.500  = 1,179.500
  Total 'Mech Tonnage:                                                (+)     75.000  = 1,254.500
  Speed Factor:                                   6 (Run) + 0 (Jump)  (*)      1.120  = 1,405.040
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,405.040

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   792.600             
  Offensive Battle Rating:                                            (+)  1,405.040  = 2,197.640
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,198

                 Cost Breakdown

Name/Model:         Spirit Walker K
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
  Armor (Standard):              (176 pts) 11.0 x 10,000                             110,000.00                    
  Internal Structure (Standard): 75 x 400 x 1                             (+)         30,000.00  =       140,000.00
  Myomer (Standard):             75 x 2,000                               (+)        150,000.00  =       290,000.00
  Engine (Fusion):               (5,000 x 300 x 75) / 75                  (+)      1,500,000.00  =     1,790,000.00
  Gyro (Standard):               3.0 x 300,000                            (+)        900,000.00  =     2,690,000.00
  Cockpit (Standard):            200,000                                  (+)        200,000.00  =     2,890,000.00
  Life Support:                  50,000                                   (+)         50,000.00  =     2,940,000.00
  Sensors:                       75 x 2,000                               (+)        150,000.00  =     3,090,000.00
  Heat Sinks (Double):           16 x 6,000                               (+)         96,000.00  =     3,186,000.00
  Arm Actuators:                 75 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         15,000.00  =     3,201,000.00
  Leg Actuators:                 75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     3,253,500.00
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                 3,253,500.00

===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
  Active Probe                   200,000                                             200,000.00                    
  ER PPC                         300,000                                  (+)        300,000.00  =       500,000.00
  ER Small Laser                 11,250                                   (+)         11,250.00  =       511,250.00
  Large Pulse Laser              175,000                                  (+)        175,000.00  =       686,250.00
  Large Pulse Laser              175,000                                  (+)        175,000.00  =       861,250.00
  Medium Pulse Laser             60,000                                   (+)         60,000.00  =       921,250.00
  Medium Pulse Laser             60,000                                   (+)         60,000.00  =       981,250.00
  Medium Pulse Laser             60,000                                   (+)         60,000.00  =     1,041,250.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                       1,041,250.00

===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                 3,253,500.00                    
  Weapons and Equipment Cost:                                             (+)      1,041,250.00  =     4,294,750.00
  OmniMech Conversion Cost:      (3,253,500.00 + 1,041,250.00) x 0.25     (+)      1,073,687.50  =     5,368,437.50
  BattleMech Cost Multiplier:    1 + (75 / 100)                           (*)              1.75  =     9,394,765.63
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                  9,394,766.00

                 Alpha Strike Conversion

Name/Model:         Spirit Walker K
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                =       8"
     Ground Target Movement Modifier at 8" is 1                                                                    
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                               8"

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     32 (Heat Sinks)                                                                                     =       32
     2 (Movement) + 49 (Weapons) - 4 (Base)                                                (-)       47  =      -15
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER Small Laser                                                                        (+)    0.500  =    0.500
     Medium Pulse Laser                                                                    (+)    0.770  =    1.270
     Medium Pulse Laser                                                                    (+)    0.770  =    2.040
     Medium Pulse Laser                                                                    (+)    0.770  =    2.810
     Large Pulse Laser                                                                     (+)    1.100  =    3.910
     Large Pulse Laser                                                                     (+)    1.100  =    5.010
     ER PPC                                                                                (+)    1.500  =    6.510
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       32  =  208.320
     Divided by the maximum heat output - 4                                                (/)       47  =    4.432
     Rounded up to the nearest tenth                                                                     =      4.5
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   5

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     32 (Heat Sinks)                                                                                     =       32
     2 (Movement) + 49 (Weapons) - 4 (Base)                                                (-)       47  =      -15
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER Small Laser                                                                        (+)    0.500  =    0.500
     Medium Pulse Laser                                                                    (+)    0.770  =    1.270
     Medium Pulse Laser                                                                    (+)    0.770  =    2.040
     Medium Pulse Laser                                                                    (+)    0.770  =    2.810
     Large Pulse Laser                                                                     (+)    1.100  =    3.910
     Large Pulse Laser                                                                     (+)    1.100  =    5.010
     ER PPC                                                                                (+)    1.500  =    6.510
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       32  =  208.320
     Divided by the maximum heat output - 4                                                (/)       47  =    4.432
     Rounded up to the nearest tenth                                                                     =      4.5
     Unit receives Overheat (OV) value of 2                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  5

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     32 (Heat Sinks)                                                                                     =       32
     2 (Movement) + 35 (Weapons) - 4 (Base)                                                (-)       33  =       -1
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Large Pulse Laser                                                                     (+)    1.100  =    1.100
     Large Pulse Laser                                                                     (+)    1.100  =    2.200
     ER PPC                                                                                (+)    1.500  =    3.700
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       32  =  118.400
     Divided by the maximum heat output - 4                                                (/)       33  =    3.588
     Rounded up to the nearest tenth                                                                     =      3.6
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    4

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Standard:                      176 armor points x 1                                           176.000  =  176.000
     Armor Factor Conversion                                                               (/)       30  =    5.867
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                6

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan Fusion on a 75 ton BattleMech                                      =      6.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            6

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                  =      ENE
  Unit utilizes modular (Omni) technology                                                                =     OMNI
  Unit is equipped with Active Probe                                                                     =      PRB
  Unit is equipped with Active Probe                                                                     =      RCN

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 4 (Long)                          =   19.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   20.500
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                        (+)    1.500  =   22.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   22.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   12.000
     Structure Factor            6 (Structure) x 1.0 (Other Unit)                          (+)    6.000  =   18.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                 (*)    1.100  =   19.800
     Final DIR                   Round to nearest half point                                             =   20.000
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1 (0.25 per 2")                                                         =    1.000
     Final DIR                   Defensive Interaction Rating                              (+)   20.000  =   21.000
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   22.000
     Defensive Value                                                                       (+)   21.000  =   43.000
     Force Bonus                 [PRB] Active Probe                                        (+)    1.000  =   44.000
     Force Bonus                 [RCN] Recon                                               (+)    2.000  =   46.000
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               46