Cost Breakdown
Name/Model: Spitting Cobra Prime
Technology: Clan
Tonnage: 80
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (239 pts) 12.5 x 20,000 250,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 378,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 538,000.00
Engine (XL): (20,000 x 320 x 80) / 75 (+) 6,826,666.67 = 7,364,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,564,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,764,666.67
Life Support: 50,000 (+) 50,000.00 = 8,814,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 8,974,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 9,046,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 16,000.00 = 9,062,666.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 9,118,666.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,118,666.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
ATM 12 350,000 350,000.00
ATM 12 350,000 (+) 350,000.00 = 700,000.00
ATM 12 350,000 (+) 350,000.00 = 1,050,000.00
ATM 12 350,000 (+) 350,000.00 = 1,400,000.00
ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 1,400,000.00
ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 1,400,000.00
ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 1,400,000.00
ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 1,400,000.00
ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 1,400,000.00
ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 1,400,000.00
ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 1,400,000.00
ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 1,400,000.00
CASE 3 x 50,000 (+) 150,000.00 = 1,550,000.00
LRM 5 30,000 (+) 30,000.00 = 1,580,000.00
LRM 5 30,000 (+) 30,000.00 = 1,610,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,610,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,670,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,730,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,730,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,118,666.67
Weapons and Equipment Cost: (+) 1,730,000.00 = 10,848,666.67
OmniMech Conversion Cost: (9,118,666.67 + 1,730,000.00) x 0.25 (+) 2,712,166.67 = 13,560,833.33
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 24,409,500.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 24,409,500.00
|