Distribution

Name/Model:         Banshee (Boxer) BNC-12S-2
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

===========================================================================================================

Left Arm                         Head                         Right Arm                                    
1. Shoulder                      1. Life Support              1. Shoulder                                  
2. Upper Arm Actuator            2. Sensors                   2. Upper Arm Actuator                        
3. Lower Arm Actuator            3. Cockpit                 3. Lower Arm Actuator                        
4. Hand Actuator                 4. ER Small Laser (C)        4. Hand Actuator                             
5.ER PPC (C)                    5. Sensors                   5.Large Pulse Laser (C)                     
6.ER PPC (C)                    6. Life Support              6.Large Pulse Laser (C)                     
                                                                                                           
1. Endo Steel                                                 1. Endo Steel                                
2. Endo Steel                                                 2. Endo Steel                                
3. Endo Steel                                                 3. Endo Steel                                
4. Ferro-Fibrous (C)                                          4. Ferro-Fibrous (C)                         
5. Ferro-Fibrous (C)                                          5. Ferro-Fibrous (C)                         
6. Ferro-Fibrous (C)                                          6. Ferro-Fibrous (C)                         
                                                                                                           
Left Torso                       Center Torso                 Right Torso                                  
1. XL Engine (C)                 1. XL Engine (C)             1. XL Engine (C)                             
2. XL Engine (C)                 2. XL Engine (C)             2. XL Engine (C)                             
3.LB 10-X AC (C)                3. XL Engine (C)             3. CASE II (C)                               
4.LB 10-X AC (C)                4. Heavy-Duty Gyro           4.LRM 15 (C)                                
5.LB 10-X AC (C)                5. Heavy-Duty Gyro           5.LRM 15 (C)                                
6.LB 10-X AC (C)                6. Heavy-Duty Gyro           6. Artemis IV FCS (C)                        
                                                                                                          
1.LB 10-X AC (C)                1. Heavy-Duty Gyro           1. LRM 15 (Ammo 8) [Artemis IV] (C)          
2. Medium Pulse Laser (C)        2. XL Engine (C)             2. LRM 15 (Ammo 8) [Artemis IV] (C)          
3.Double Heat Sink (C)          3. XL Engine (C)             3. LB 10-X AC (Ammo 10) (C)                  
4.Double Heat Sink (C)          4. XL Engine (C)             4. LB 10-X AC (Ammo 10) [Cluster] (C)        
5. Supercharger (C)              5. Ferro-Fibrous (C)         5. Endo Steel                                
6. Endo Steel                    6. Endo Steel                6. Endo Steel                                
                                                                                                           
Left Leg                                                      Right Leg                                    
1. Hip                                                        1. Hip                                       
2. Upper Leg Actuator                                         2. Upper Leg Actuator                        
3. Lower Leg Actuator                                         3. Lower Leg Actuator                        
4. Foot Actuator                                              4. Foot Actuator                             
5. Endo Steel                                                 5. Endo Steel                                
6. Endo Steel                                                 6. Endo Steel                                

                 Battle Value Breakdown

Name/Model:         Banshee (Boxer) BNC-12S-2
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        293 x 2.5 x 1                732.500             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   895.625
  Gyro (Heavy-Duty):                            95 x 1                (+)     95.000  =   990.625
  Armored Components:                                                                            
       Cockpit                                                        (+)      5.000  =   995.625
  Defensive Movement Factor:                    +3                    (*)       1.30  = 1,294.313
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,294.313

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 38 (Weapons) = -2                            
  Offensive Equipment:                                                                           
       ER PPC (C)                                                            412.000             
       Large Pulse Laser (C)                                          (+)    265.000  =   677.000
       LRM 15 w/ Artemis IV FCS (C)                                   (+)    196.800  =   873.800
       LB 10-X AC (C)                                                 (+)    148.000  = 1,021.800
       Medium Pulse Laser (C)                                         (+)    111.000  = 1,132.800
       LRM 15 (Ammo 8) [Artemis IV] (C)                               (+)     21.000  = 1,153.800
       LRM 15 (Ammo 8) [Artemis IV] (C)                               (+)     21.000  = 1,174.800
       LB 10-X AC (Ammo 10) (C)                                       (+)     19.000  = 1,193.800
       LB 10-X AC (Ammo 10) [Cluster] (C)                             (+)     19.000  = 1,212.800
       ER Small Laser (C)                       [Inefficient]         (+)     15.500  = 1,228.300
  Total 'Mech Tonnage:                                                (+)     95.000  = 1,323.300
  Speed Factor:                                 8 (Run) + 0 (Jump)    (*)      1.370  = 1,812.921
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,812.921

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,294.313             
  Offensive Battle Rating:                                            (+)  1,812.921  = 3,107.234
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              3,107

                 Cost Breakdown

Name/Model:         Banshee (Boxer) BNC-12S-2
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

====================================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                          (293 pts) 15.5 x 20,000                             310,000.00                    
  Internal Structure (Endo Steel):                95 x 1,600 x 1                           (+)        152,000.00  =       462,000.00
  Myomer (Standard):                              95 x 2,000                               (+)        190,000.00  =       652,000.00
  Engine (XL):                                    (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,278,666.67
  Gyro (Heavy-Duty):                              8.0 x 500,000                            (+)      4,000,000.00  =    14,278,666.67
  Cockpit (Standard):                             (Armored) 200,000 + (1 x 150,000)        (+)        350,000.00  =    14,628,666.67
  Life Support:                                   50,000                                   (+)         50,000.00  =    14,678,666.67
  Sensors:                                        95 x 2,000                               (+)        190,000.00  =    14,868,666.67
  Heat Sinks (Double):                            16 x 6,000                               (+)         96,000.00  =    14,964,666.67
  Arm Actuators:                                  95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    15,008,366.67
  Leg Actuators:                                  95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    15,074,866.67
------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                 15,074,866.67

====================================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------------
  CASE II (C)                                     175,000                                             175,000.00                    
  ER PPC (C)                                      300,000                                  (+)        300,000.00  =       475,000.00
  ER Small Laser (C)                              11,250                                   (+)         11,250.00  =       486,250.00
  Large Pulse Laser (C)                           175,000                                  (+)        175,000.00  =       661,250.00
  LB 10-X AC (C)                                  400,000                                  (+)        400,000.00  =     1,061,250.00
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] (C)  0                                        (+)              0.00  =     1,061,250.00
  LB 10-X AC (Ammo 10) [Empty Bin] (C)            0                                        (+)              0.00  =     1,061,250.00
  LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] (C)    0                                        (+)              0.00  =     1,061,250.00
  LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] (C)    0                                        (+)              0.00  =     1,061,250.00
  LRM 15 w/ Artemis IV FCS (C)                    175,000 + 100,000                        (+)        275,000.00  =     1,336,250.00
  Medium Pulse Laser (C)                          60,000                                   (+)         60,000.00  =     1,396,250.00
  Supercharger (C)                                380 x 10,000                             (+)      3,800,000.00  =     5,196,250.00
------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                        5,196,250.00

====================================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                 15,074,866.67                    
  Weapons and Equipment Cost:                                                              (+)      5,196,250.00  =    20,271,116.67
  BattleMech Cost Multiplier:                     1 + (95 / 100)                           (*)              1.95  =    39,528,677.50
------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                  39,528,678.00

                 Alpha Strike Conversion

Name/Model:         Banshee (Boxer) BNC-12S-2
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=======================================================================================================================================
Determine Unit Type
---------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                    BattleMech                                                                               =        BM
---------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                     BM

=======================================================================================================================================
Determine Weight/Size Class
---------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                         95 (greater than or equal to 80 and less than or equal to 100)                           =         4
---------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                              4

=======================================================================================================================================
Convert Movement and Movement Modes
---------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:                 4 (Walk)                                                                                 =        8"
     Equipped with a Supercharger                                                                             (*)     1.25  =       10"
     Ground Target Movement Modifier at 10" is 2                                                                                       
---------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                  10"

=======================================================================================================================================
Determine Short Range Damage Value
---------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                 Unit is inefficient                                                                                 
     32 (Heat Sinks)                                                                                                        =        32
     2 (Movement) + 38 (Weapons) - 4 (Base)                                                                   (-)       36  =        -4
                                                                                                                                       
  Offensive Equipment:                                                                                                      =     0.000
     ER Small Laser (C)                                                                                       (+)    0.500  =     0.500
     LB 10-X AC (C)                                                                                           (+)    0.630  =     1.130
     Medium Pulse Laser (C)                                                                                   (+)    0.770  =     1.900
     Large Pulse Laser (C)                                                                                    (+)    1.100  =     3.000
     LRM 15 w/ Artemis IV FCS (C)                                                                             (+)    1.200  =     4.200
     ER PPC (C)                                                                                               (+)    1.500  =     5.700
                                                                                                                                       
  Heat-modified damage value:                                                                                                          
     Damage subtotal multiplied by the total heat dissipation                                                 (*)       32  =   182.400
     Divided by the maximum heat output - 4                                                                   (/)       36  =     5.067
     Rounded up to the nearest tenth                                                                                        =       5.1
---------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                       6

=======================================================================================================================================
Determine Medium Range Damage Value
---------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                 Unit is inefficient                                                                                 
     32 (Heat Sinks)                                                                                                        =        32
     2 (Movement) + 38 (Weapons) - 4 (Base)                                                                   (-)       36  =        -4
                                                                                                                                       
  Offensive Equipment:                                                                                                      =     0.000
     ER Small Laser (C)                                                                                       (+)    0.500  =     0.500
     LB 10-X AC (C)                                                                                           (+)    0.630  =     1.130
     Medium Pulse Laser (C)                                                                                   (+)    0.770  =     1.900
     Large Pulse Laser (C)                                                                                    (+)    1.100  =     3.000
     LRM 15 w/ Artemis IV FCS (C)                                                                             (+)    1.200  =     4.200
     ER PPC (C)                                                                                               (+)    1.500  =     5.700
                                                                                                                                       
  Heat-modified damage value:                                                                                                          
     Damage subtotal multiplied by the total heat dissipation                                                 (*)       32  =   182.400
     Divided by the maximum heat output - 4                                                                   (/)       36  =     5.067
     Rounded up to the nearest tenth                                                                                        =       5.1
---------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                      6

=======================================================================================================================================
Determine Long Range Damage Value
---------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                 Unit is efficient                                                                                   
     32 (Heat Sinks)                                                                                                        =        32
     2 (Movement) + 32 (Weapons) - 4 (Base)                                                                   (-)       30  =         2
                                                                                                                                       
  Offensive Equipment:                                                                                                      =     0.000
     LB 10-X AC (C)                                                                                           (+)    0.630  =     0.630
     Large Pulse Laser (C)                                                                                    (+)    1.100  =     1.730
     LRM 15 w/ Artemis IV FCS (C)                                                                             (+)    1.200  =     2.930
     ER PPC (C)                                                                                               (+)    1.500  =     4.430
                                                                                                                                       
  Heat-modified damage value:                                                                                                          
     Damage subtotal rounded up to the nearest tenth                                                                        =       4.5
---------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                        5

=======================================================================================================================================
Convert Armor
---------------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                   293 armor points x 1                                                            293.000  =   293.000
     Armor Factor Conversion                                                                                  (/)       30  =     9.767
---------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                   10

=======================================================================================================================================
Convert Structure
---------------------------------------------------------------------------------------------------------------------------------------
  Engine:                          Clan XL on a 95 ton BattleMech                                                           =       5.0
---------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                                5

=======================================================================================================================================
Determine Special Abilities
---------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with armored components                                                                                  =       ARM
  Unit is equipped with CASE II                                                                                             =    CASEII
  Unit is equipped with forward facing Flak-capable weapons                                                                 =  FLK1/1/1
  Unit is equipped with forward facing weapons capable of firing indirectly                                                 =       IF1

=======================================================================================================================================
Determine Point Value
---------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                              
     Attack Damage Factor          6 (Short) + 6 (Medium) + 6 (Medium) + 5 (Long)                                           =    23.000
     Unit Size Factor              4 (Weight/Size Class) / 2                                                  (+)    2.000  =    25.000
     Overheat Factor               0 (Overheat)                                                               (+)    0.000  =    25.000
     Special Ability Factor        [IF1] 1 (Ability Rating)                                                   (+)    1.000  =    26.000
     Blanket Offensive Modifier    1 (Base)                                                                   (*)    1.000  =    26.000
                                                                                                                                       
  Defensive Interaction Rating:                                                                                                        
     Armor Factor                  10 (Armor) x 2.0 (Non-Vehicle Unit)                                                      =    20.000
     Structure Factor              5 (Structure) x 1.0 (Other Unit)                                           (+)    5.000  =    25.000
     Defense Factor                1 + {[2 (10" Move)] x 0.1}                                                 (*)    1.200  =    30.000
     Final DIR                     Round to nearest half point                                                              =    30.000
                                                                                                                                       
  Unit's Defensive Value:                                                                                                              
     Movement Factor               1.25 (0.25 per 2")                                                                       =     1.250
     Special Ability Factor        [ARM] Armored Component                                                    (+)    0.500  =     1.750
     Final DIR                     Defensive Interaction Rating                                               (+)   30.000  =    31.750
                                                                                                                                       
  Unit's Final Point Value:                                                                                                            
     Offensive Value                                                                                                        =    26.000
     Defensive Value                                                                                          (+)   31.750  =    57.750
     Agile                         [2 (TMM) - 1] x 6 (Medium)                                                 (+)    6.000  =    63.750
---------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                   64