Cost Breakdown
Name/Model: Grendel (Mongrel) V
Technology: Clan
Tonnage: 45
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (144 pts) 7.5 x 20,000 150,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 222,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 312,000.00
Engine (XL): (20,000 x 315 x 45) / 75 (+) 3,780,000.00 = 4,092,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 5,292,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,492,000.00
Life Support: 50,000 (+) 50,000.00 = 5,542,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 5,632,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 5,692,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 14,850.00 = 5,706,850.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 5,738,350.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,738,350.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Large Laser 200,000 (+) 200,000.00 = 250,000.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 350,000.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 450,000.00
Heavy Small Laser 20,000 (+) 20,000.00 = 470,000.00
Jump Jets 45 x (7 x 7) x 200 (+) 441,000.00 = 911,000.00
SRM 6 80,000 (+) 80,000.00 = 991,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 991,000.00
TAG 50,000 (+) 50,000.00 = 1,041,000.00
Targeting Computer 2 x 10,000 (+) 20,000.00 = 1,061,000.00
Watchdog CEWS 600,000 (+) 600,000.00 = 1,661,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,661,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,738,350.00
Weapons and Equipment Cost: (+) 1,661,000.00 = 7,399,350.00
OmniMech Conversion Cost: (5,738,350.00 + 1,661,000.00) x 0.25 (+) 1,849,837.50 = 9,249,187.50
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 13,411,321.88
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 13,411,322.00
|