Cost Breakdown
Name/Model: Avatar AV1-C3
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (192 pts) 12.0 x 10,000 120,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 148,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 288,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,514,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,414,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,614,666.67
Life Support: 50,000 (+) 50,000.00 = 6,664,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,804,666.67
Heat Sinks (Double): 18 x 6,000 (+) 108,000.00 = 6,912,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 6,944,866.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 6,993,866.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,993,866.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
C3 Slave 250,000 250,000.00
CASE 50,000 (+) 50,000.00 = 300,000.00
CASE 50,000 (+) 50,000.00 = 350,000.00
Jump Jets 70 x (4 x 4) x 200 (+) 224,000.00 = 574,000.00
Medium Laser 40,000 (+) 40,000.00 = 614,000.00
Medium Laser 40,000 (+) 40,000.00 = 654,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 714,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 774,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 834,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 894,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 954,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,014,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,074,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,134,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,134,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,993,866.67
Weapons and Equipment Cost: (+) 1,134,000.00 = 8,127,866.67
OmniMech Conversion Cost: (6,993,866.67 + 1,134,000.00) x 0.25 (+) 2,031,966.67 = 10,159,833.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 17,271,716.67
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,271,717.00
|