Cost Breakdown
Name/Model: Loki VI (Hellbinger) Prime
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (168 pts) 10.5 x 10,000 105,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 209,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 339,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 5,972,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,172,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,372,333.33
Life Support: 50,000 (+) 50,000.00 = 7,422,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,552,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 7,636,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 19,500.00 = 7,655,833.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,701,333.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,701,333.33
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 300,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 300,000.00
CASE 1 x 50,000 (+) 50,000.00 = 350,000.00
ECM Suite 200,000 (+) 200,000.00 = 550,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 725,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 900,000.00
Machine Gun 5,000 (+) 5,000.00 = 905,000.00
Machine Gun 5,000 (+) 5,000.00 = 910,000.00
Machine Gun 5,000 (+) 5,000.00 = 915,000.00
Machine Gun 5,000 (+) 5,000.00 = 920,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 920,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 980,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,040,000.00
SRM 4 60,000 (+) 60,000.00 = 1,100,000.00
SRM 4 60,000 (+) 60,000.00 = 1,160,000.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,160,000.00
Targeting Computer 4 x 10,000 (+) 40,000.00 = 1,200,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,200,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,701,333.33
Weapons and Equipment Cost: (+) 1,200,000.00 = 8,901,333.33
OmniMech Conversion Cost: (7,701,333.33 + 1,200,000.00) x 0.25 (+) 2,225,333.33 = 11,126,666.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 18,359,000.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,359,000.00
|