Cost Breakdown
Name/Model: Example (Functional) EXM-FN
Technology: Inner Sphere
Tonnage: 75
Configuration: Biped BattleMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (216 pts) 13.5 x 50,000 675,000.00
Internal Structure (Endo-Composite): 75 x 3,200 x 1 (+) 240,000.00 = 915,000.00
Myomer (Triple-Strength): 75 x 16,000 (+) 1,200,000.00 = 2,115,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 9,615,000.00
Gyro (Compact): 6.0 x 400,000 (+) 2,400,000.00 = 12,015,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 12,215,000.00
Life Support: 50,000 (+) 50,000.00 = 12,265,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 12,415,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 12,487,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 34,500.00 = 12,521,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 12,574,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 12,574,000.00
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
ER Large Laser 200,000 (+) 200,000.00 = 950,000.00
ER Large Laser 200,000 (+) 200,000.00 = 1,150,000.00
ER Small Laser 11,250 (+) 11,250.00 = 1,161,250.00
ER Small Laser 11,250 (+) 11,250.00 = 1,172,500.00
ER Small Laser 11,250 (+) 11,250.00 = 1,183,750.00
ER Small Laser 11,250 (+) 11,250.00 = 1,195,000.00
ER Small Laser 11,250 (+) 11,250.00 = 1,206,250.00
ER Small Laser 11,250 (+) 11,250.00 = 1,217,500.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 1,327,500.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 1,437,500.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 1,547,500.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 1,657,500.00
Supercharger 375 x 10,000 (+) 3,750,000.00 = 5,407,500.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 5,407,500.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 12,574,000.00
Weapons and Equipment Cost: (+) 5,407,500.00 = 17,981,500.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 31,467,625.00
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 31,467,625.00
|