Cost Breakdown
Name/Model: Goliath GOL-1H (Project 102)
Technology: Inner Sphere
Tonnage: 80
Configuration: Quad BattleMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (231 pts) 14.5 x 10,000 145,000.00
Internal Structure (Standard): 80 x 400 x 1 (+) 32,000.00 = 177,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 337,000.00
Engine (Fusion): (5,000 x 320 x 80) / 75 (+) 1,706,666.67 = 2,043,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 3,243,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,443,666.67
Life Support: 50,000 (+) 50,000.00 = 3,493,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 3,653,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 3,725,666.67
Leg Actuators: 80 x ((150 x 4) + (80 x 4) + (120 x 4)) (+) 112,000.00 = 3,837,666.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,837,666.67
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
C3 Slave 250,000 250,000.00
CASE 50,000 (+) 50,000.00 = 300,000.00
ER PPC 300,000 (+) 300,000.00 = 600,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 800,000.00
LRM 10 100,000 (+) 100,000.00 = 900,000.00
LRM 10 100,000 (+) 100,000.00 = 1,000,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,000,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,000,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,005,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,010,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,015,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 1,015,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,055,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,095,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,095,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,837,666.67
Weapons and Equipment Cost: (+) 1,095,000.00 = 4,932,666.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 8,878,800.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,878,800.00
|