Distribution

Name/Model:         Banshee BNC-3E (Project 102)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================

Left Arm                         Head                    Right Arm                    
1. Shoulder                      1. Life Support         1. Shoulder                  
2. Upper Arm Actuator            2. Sensors              2. Upper Arm Actuator        
3. Lower Arm Actuator            3. Cockpit              3. Lower Arm Actuator        
4. Hand Actuator                 4. C3 Slave             4. Hand Actuator             
5. Machine Gun                   5. Sensors              5. Medium Laser              
6. Machine Gun                   6. Life Support         6. Ferro-Fibrous             
                                                                                      
1. Ferro-Fibrous                                         1. Ferro-Fibrous             
2. Ferro-Fibrous                                         2. Ferro-Fibrous             
3. Ferro-Fibrous                                         3. Ferro-Fibrous             
4. Ferro-Fibrous                                         4. Ferro-Fibrous             
5. Roll Again                                            5. Roll Again                
6. Roll Again                                            6. Roll Again                
                                                                                      
Left Torso                       Center Torso            Right Torso                  
1.Autocannon/5                  1. Fusion Engine        1.ER PPC                    
2.Autocannon/5                  2. Fusion Engine        2.ER PPC                    
3.Autocannon/5                  3. Fusion Engine        3.ER PPC                    
4.Autocannon/5                  4. Gyro                 4. Medium Laser              
5. Autocannon/5 (Ammo 20)        5. Gyro                 5.Guardian ECM Suite        
6. Machine Gun (Ammo 100)        6. Gyro                 6.Guardian ECM Suite        
                                                                                      
1. CASE                          1. Gyro                 1. Machine Gun               
2. Ferro-Fibrous                 2. Fusion Engine        2. Ferro-Fibrous             
3. Ferro-Fibrous                 3. Fusion Engine        3. Ferro-Fibrous             
4. Roll Again                    4. Fusion Engine        4. Roll Again                
5. Roll Again                    5. Ferro-Fibrous        5. Roll Again                
6. Roll Again                    6. Roll Again           6. Roll Again                
                                                                                      
Left Leg                                                 Right Leg                    
1. Hip                                                   1. Hip                       
2. Upper Leg Actuator                                    2. Upper Leg Actuator        
3. Lower Leg Actuator                                    3. Lower Leg Actuator        
4. Foot Actuator                                         4. Foot Actuator             
5. Roll Again                                            5. Roll Again                
6. Roll Again                                            6. Roll Again                

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3E (Project 102)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                          241 x 2.5 x 1              602.500             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   820.000
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   867.500
  Defensive Equipment:                                                                           
       Guardian ECM Suite                                             (+)     61.000  =   928.500
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,114.200
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,114.200

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 22 (Heat Sinks) - 2 (Movement) - 22 (Weapons) = 4                             
  Offensive Equipment:                                                                           
       ER PPC                                                                229.000             
       Autocannon/5                                                   (+)     70.000  =   299.000
       Medium Laser                                                   (+)     46.000  =   345.000
       Medium Laser                                                   (+)     46.000  =   391.000
       Autocannon/5 (Ammo 20)                                         (+)      9.000  =   400.000
       Machine Gun                                                    (+)      5.000  =   405.000
       Machine Gun                                                    (+)      5.000  =   410.000
       Machine Gun                                                    (+)      5.000  =   415.000
       Machine Gun (Ammo 100)                                         (+)      0.500  =   415.500
  Total 'Mech Tonnage:                                                (+)     95.000  =   510.500
  Speed Factor:                                   6 (Run) + 0 (Jump)  (*)      1.120  =   571.760
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            571.760

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,114.200             
  Offensive Battle Rating:                                            (+)    571.760  = 1,685.960
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,686

                 Cost Breakdown

Name/Model:         Banshee BNC-3E (Project 102)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):              (241 pts) 13.5 x 20,000                             270,000.00                    
  Internal Structure (Standard):      95 x 400 x 1                             (+)         38,000.00  =       308,000.00
  Myomer (Standard):                  95 x 2,000                               (+)        190,000.00  =       498,000.00
  Engine (Fusion):                    (5,000 x 380 x 95) / 75                  (+)      2,406,666.67  =     2,904,666.67
  Gyro (Standard):                    4.0 x 300,000                            (+)      1,200,000.00  =     4,104,666.67
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =     4,304,666.67
  Life Support:                       50,000                                   (+)         50,000.00  =     4,354,666.67
  Sensors:                            95 x 2,000                               (+)        190,000.00  =     4,544,666.67
  Heat Sinks (Double):                11 x 6,000                               (+)         66,000.00  =     4,610,666.67
  Arm Actuators:                      95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     4,654,366.67
  Leg Actuators:                      95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     4,720,866.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      4,720,866.67

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  Autocannon/5                        125,000                                             125,000.00                    
  Autocannon/5 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =       125,000.00
  C3 Slave                            250,000                                  (+)        250,000.00  =       375,000.00
  CASE                                50,000                                   (+)         50,000.00  =       425,000.00
  ER PPC                              300,000                                  (+)        300,000.00  =       725,000.00
  Guardian ECM Suite                  200,000                                  (+)        200,000.00  =       925,000.00
  Machine Gun                         5,000                                    (+)          5,000.00  =       930,000.00
  Machine Gun                         5,000                                    (+)          5,000.00  =       935,000.00
  Machine Gun                         5,000                                    (+)          5,000.00  =       940,000.00
  Machine Gun (Ammo 100) [Empty Bin]  0                                        (+)              0.00  =       940,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       980,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =     1,020,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            1,020,000.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      4,720,866.67                    
  Weapons and Equipment Cost:                                                  (+)      1,020,000.00  =     5,740,866.67
  BattleMech Cost Multiplier:         1 + (95 / 100)                           (*)              1.95  =    11,194,690.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      11,194,690.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3E (Project 102)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     22 (Heat Sinks)                                                                                           =       22
     2 (Movement) + 22 (Weapons) - 4 (Base)                                                      (-)       20  =        2
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Machine Gun                                                                                 (+)    0.200  =    0.200
     Machine Gun                                                                                 (+)    0.200  =    0.400
     Machine Gun                                                                                 (+)    0.200  =    0.600
     Autocannon/5                                                                                (+)    0.375  =    0.975
     Medium Laser                                                                                (+)    0.500  =    1.475
     Medium Laser                                                                                (+)    0.500  =    1.975
     ER PPC                                                                                      (+)    1.000  =    2.975
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      3.0
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         3

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     22 (Heat Sinks)                                                                                           =       22
     2 (Movement) + 22 (Weapons) - 4 (Base)                                                      (-)       20  =        2
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Autocannon/5                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Medium Laser                                                                                (+)    0.500  =    1.500
     ER PPC                                                                                      (+)    1.000  =    2.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.5
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        3

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     22 (Heat Sinks)                                                                                           =       22
     2 (Movement) + 16 (Weapons) - 4 (Base)                                                      (-)       14  =        8
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Autocannon/5                                                                                (+)    0.500  =    0.500
     ER PPC                                                                                      (+)    1.000  =    1.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.5
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          2

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 241 armor points x 1                                                 241.000  =  241.000
     Armor Factor Conversion                                                                     (/)       30  =    8.033
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      8

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with C3 Slave                                                                               =      C3S
  Unit is equipped with CASE                                                                                   =     CASE
  Unit is equipped with Guardian ECM Suite                                                                     =      ECM
  Unit is equipped as a mobile headquarters                                                                    =     MHQ1

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                                =   11.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   13.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   13.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   13.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   16.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   24.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   26.400
     Final DIR                   Round to nearest half point                                                   =   26.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   26.500  =   27.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   13.000
     Defensive Value                                                                             (+)   27.500  =   40.500
     C3                          40.5 (Subtotal) x 0.05                                          (+)    2.000  =   42.500
     Force Bonus                 [ECM] Electronic Countermeasures                                (+)    2.000  =   44.500
     Force Bonus                 [MHQ1] Mobile Headquarters                                      (+)    1.000  =   45.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     46