Cost Breakdown
Name/Model: Coyotl B
Technology: Clan
Tonnage: 40
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (136 pts) 8.5 x 10,000 85,000.00
Internal Structure (Endo Steel): 40 x 1,600 x 1 (+) 64,000.00 = 149,000.00
Myomer (Standard): 40 x 2,000 (+) 80,000.00 = 229,000.00
Engine (XL): (20,000 x 280 x 40) / 75 (+) 2,986,666.67 = 3,215,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,115,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,315,666.67
Life Support: 50,000 (+) 50,000.00 = 4,365,666.67
Sensors: 40 x 2,000 (+) 80,000.00 = 4,445,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 4,505,666.67
Arm Actuators: 40 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 10,000.00 = 4,515,666.67
Leg Actuators: 40 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 28,000.00 = 4,543,666.67
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,543,666.67
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 180,000.00
SRM 6 80,000 (+) 80,000.00 = 260,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 260,000.00
Ultra AC/10 320,000 (+) 320,000.00 = 580,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 580,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 580,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 580,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,543,666.67
Weapons and Equipment Cost: (+) 580,000.00 = 5,123,666.67
OmniMech Conversion Cost: (4,543,666.67 + 580,000.00) x 0.25 (+) 1,280,916.67 = 6,404,583.33
BattleMech Cost Multiplier: 1 + (40 / 100) (*) 1.40 = 8,966,416.67
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,966,417.00
|